form8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 28, 2010
Helix Energy Solutions Group, Inc.
(Exact name of registrant as specified in its charter)
Minnesota
(State or other jurisdiction
of incorporation)
|
001-32936
(Commission File Number)
|
95-3409686
(IRS Employer Identification No.)
|
400 North Sam Houston Parkway East, Suite 400
Houston, Texas
(Address of principal executive offices)
|
281-618-0400
(Registrant’s telephone number, including area code)
|
77060
(Zip Code)
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|_| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|_| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|_| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|_| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On April 28, 2010, Helix Energy Solutions Group, Inc. (“Helix”) issued a press release announcing its first quarter results of operation for the period ended March 31, 2010. Attached hereto as Exhibit 99.1, and incorporated by reference herein, is the press release.
This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, and such information is not incorporated by reference into any registration statements or other document filed under the Securities Act of 1933, as amended (“Securities Act”), or the Exchange Act, regardless of the general incorporation language contained in such filing, except as shall be expressly set forth by specific reference to this filing.
Item 7.01 Regulation FD Disclosure.
On April 28, 2010, Helix issued a press release announcing its first quarter results of operation for the period ended March 31, 2010. In addition, on April 29, 2010, Helix is making a presentation (with slides) to analysts and investors regarding its financial and operating results. Attached hereto as Exhibits 99.1 and 99.2, respectively, and incorporated by reference herein are the press release and the slides for the First Quarter 2010 Conference Call Presentation issued by Helix. The presentation materials will also be posted beginning on April 28, 2010 in the Presentations section under Investor Relations of Helix’s websit
e, www.HelixESG.com.
This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, and such information is not incorporated by reference into any registration statements or other document filed under the Securities Act of 1933, as amended (“Securities Act”), or the Exchange Act, regardless of the general incorporation language contained in such filing, except as shall be expressly set forth by specific reference to this filing.
Item 9.01 Financial Statements and Exhibits.
(c) Exhibits.
Number Description
---------- --------------
99.1
|
Press Release of Helix Energy Solutions Group, Inc. dated April 28, 2010 reporting financial results for the first quarter of 2010.
|
99.2
|
First Quarter 2010 Conference Call Presentation.
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: April 28, 2010
HELIX ENERGY SOLUTIONS GROUP, INC.
By: /s/ Anthony Tripodo &
#160;
Anthony Tripodo
Executive Vice President and Chief Financial Officer
Index to Exhibits
Exhibit No. Description
99.1
|
Press Release of Helix Energy Solutions Group, Inc. dated April 28, 2010 reporting financial results for the first quarter of 2010.
|
99.2
|
First Quarter 2010 Conference Call Presentation.
|
exh991.htm
|
PRESSRELEASE
www.HelixESG.com
|
Helix Energy Solutions Group, Inc. · 400 N. Sam Houston Parkway E., Suite 400 · Houston, TX 77060-3500 · 281-618-0400 · fax: 281-618-0505
For Immediate Release &
#160; 10-006
Contact: Tony Tripodo
Date: April 28, 2010 Title: Chief Financial Officer
Helix Reports First Quarter 2010 Results
HOUSTON, TX – Helix Energy Solutions Group, Inc. (NYSE: HLX) reported a net loss of $17.9 million, or $(0.17) per diluted share, for the first quarter of 2010 compared with net income of $53.5 million, or $0.50 per diluted share, for the same period in 2009, and a net loss of $55.7 million, or $(0.53) per diluted share, in the fourth quarter of 2009.
First quarter 2010 results included the following items on a pre-tax basis:
·
|
A $17.5 million settlement of litigation related to a terminated 2007 international construction contract.
|
·
|
A net reduction of $5.2 million in the carrying values of certain oil and gas properties due primarily to the deterioration of field economics resulting from a significant decrease in natural gas prices.
|
The net impact of these items in the first quarter, after income taxes, was $0.14 per diluted share.
Owen Kratz, President and Chief Executive Officer of Helix, stated, “Our first quarter results reflected a continuation of the soft contracting services market along with our continued high internal vessel utilization associated with the development of our oil and gas properties. The oil and gas segment experienced an increase in production to 11.3 Bcfe due to the start up of production in our Danny oil field as well as increased Noonan gas production resulting from a key third party pipeline being back in service. We believe that the following factors should drive improved financial results the remainder of 2010: (1) contracting services activity levels have already begun to increase; (2) conversely, internal vessel utilization is winding down with the completion of the Phoenix subsea infrastructure; and (3) expected start up of oil and g
as production from the Phoenix field later in the second quarter.”
Fourth quarter 2009 results included the following items on a pre-tax basis:
·
|
Impairment charges of $55.9 million primarily associated with a reduction in carrying values of twelve oil and gas properties due to a revision in reserve estimates.
|
·
|
Non-cash exploration and other charges of $22.6 million primarily related to offshore lease expirations.
|
The net impact of these items in the fourth quarter, after income taxes, was $0.49 per diluted share.
First quarter 2009 results included the following items on a pre-tax basis:
·
|
Non-cash charges related to our convertible preferred stock, which reduced our net income applicable to common stock, totaling $53.4 million.
|
·
|
$73.5 million from the reversal of prior years’ accruals associated with disputed oil and gas royalties, based on a favorable court decision in early 2009.
|
·
|
$54.6 million in unrealized gains associated with mark-to-market accounting treatment for our 2009 natural gas hedges, which were cash settled over the second, third and fourth quarters of 2009.
|
The net impact of these items in the first quarter of 2009, after income taxes, was $0.28 per diluted share.
* * * * *
Summary of Results (1)(2)
(in thousands, except per share amounts and percentages, unaudited)
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2009
|
|
Revenues (3)
|
|
$ |
201,570 |
|
|
$ |
570,975 |
|
|
$ |
180,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit :
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (3)
|
|
$ |
37,134 |
|
|
$ |
161,686 |
|
|
$ |
21,039 |
|
|
|
|
18 |
% |
|
|
28 |
% |
|
|
12 |
% |
Oil and Gas Impairments(4)
|
|
|
(11,112 |
) |
|
|
- |
|
|
|
(55,940 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expense (5)
|
|
|
(166 |
) |
|
|
(476 |
) |
|
|
(21,520 |
) |
Total
|
|
$ |
25,856 |
|
|
$ |
161,210 |
|
|
$ |
(56,421 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) Applicable to Common Shareholders (6)
|
|
$ |
(17,891 |
) |
|
$ |
53,450 |
|
|
$ |
(55,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings (Loss) Per Share
|
|
$ |
(0.17 |
) |
|
$ |
0.50 |
|
|
$ |
(0.53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAX (7)
|
|
$ |
61,405 |
|
|
$ |
245,305 |
|
|
$ |
58,572 |
|
Segment Information, Operational and Financial Highlights (1)
(in thousands, unaudited)
|
Three Months Ended
|
|
March 31,
|
December 31,
|
|
2010
|
2009
|
2009
|
Revenues:
|
|
|
|
Contracting Services
|
$154,200
|
$230,855
|
$150,736
|
Shelf Contracting (2)
|
-
|
207,053
|
-
|
Production Facilities
|
1,320
|
-
|
1,134
|
Oil and Gas (3)
|
90,715
|
160,181
|
71,450
|
Intercompany Eliminations
|
(44,665)
|
(27,114)
|
(43,272)
|
Total
|
$201,570
|
$570,975
|
$180,048
|
|
|
|
|
Income (Loss) from Operations:
|
|
|
|
Contracting Services
|
$27,486
|
$39,748
|
$21,593
|
Shelf Contracting (2)
|
-
|
20,932
|
-
|
Production Facilities
|
(37)
|
(134)
|
(1,378)
|
Oil and Gas (3)
|
10,614
|
71,050
|
(3,715)
|
Gain on Oil and Gas DerivativeCommodity Contracts
|
-
|
74,609
|
6,157
|
Oil and Gas Impairments (4)
|
(11,112)
|
-
|
(55,940)
|
Exploration Expense (5)
|
(166)
|
(476)
|
(21,520)
|
Corporate (6)
|
(22,878)
|
(10,519)
|
(13,895)
|
Intercompany Eliminations
|
(12,305)
|
(290)
|
(9,562)
|
Total
|
$(8,398)
|
$194,920
|
$(78,260)
|
Equity in Earnings of Equity Investments
|
$5,055
|
$7,503
|
$5,177
|
Note: Footnotes listed at end of press release.
Contracting Services
o
|
Subsea Construction and Robotics revenues increased in the first quarter of 2010 compared to the fourth quarter of 2009 attributable primarily to higher utilization of our owned and chartered construction vessels (83% in the first quarter of 2010 compared with 71% in the fourth quarter of 2009) and increased trenching revenues in the first quarter, much of which related to our Phoenix oil field flowline burial. Further, robotics utilization was essentially flat in the first quarter of 2010 compared to the fourth quarter of 2009, 59% versus 58%. A significant portion of our Subsea Construction and Robotics assets were utilized for internal oil and gas development, and as a result, contributed to a relatively high level of intercompany revenue elimination in both the first quarter of 2010 and the fourth quarter of 2009.
|
o
|
Well Operations revenues decreased in the first quarter of 2010 compared to the fourth quarter of 2009 due primarily to typical winter seasonality factors in the North Sea as well as out of service days for the scheduled regulatory drydock of the Seawell. Utilization rates for our Well Operations vessels was 60% in the first quarter of 2010 compared to 67% in the fourth quarter of 2009.
|
Oil and Gas
o
|
Oil and Gas revenues increased $19.3 million to $90.7 million in the first quarter of 2010 as production increased to11.3 Bcfe in the first quarter of 2010 compared to 9.7 Bcfe in the fourth quarter of 2009.
|
o
|
The average prices realized for natural gas, including the effect of settled natural gas hedge contracts, totaled $5.75 per thousand cubic feet of gas (Mcf) in the first quarter of 2010 compared to $7.97 per Mcf in the fourth quarter of 2009. For oil, including the effects of settled hedge contracts, we realized $71.82 per barrel in the first quarter of 2010 compared to $71.48 per barrel in the fourth quarter of 2009.
|
o
|
The Company’s April oil and gas production rate averaged 136 million cubic feet of natural gas equivalent per day (MMcfe/d) through April 27, 2010 compared to an average of 125 MMcfe/d in the first quarter of 2010 and an average of 105 MMcfe/d in the fourth quarter of 2009. Increases in the production rate were primarily attributable to increased natural gas production from our Noonan field and the onset of production from our Danny oil field.
|
o
|
At March 31, 2010, we have oil and gas hedge contracts in place for approximately 19 Bcf of natural gas and 3 million barrels of oil representing a substantial portion of our forecasted production for the remainder of 2010.
|
Other Expenses
o
|
Excluding the $17.5 million pre-tax charge related to the settlement of litigation regarding a terminated 2007 international construction contract, selling, general and administrative expenses were 11.4% of revenue in the first quarter of 2010, 15.7% in the fourth quarter of 2009, and 7.2% in the first quarter of 2009. Selling, general and administrative expenses decreased compared to the fourth quarter of 2009 due to decreased bad debt expenses and lower legal expenses.
|
o
|
Net interest expense and other increased to $21.2 million in the first quarter of 2010 from $11.5 million in the fourth quarter of 2009. Net interest expense increased to $15.6 million in the first quarter of 2010 compared with $11.9 million in the fourth quarter of 2009. The increase in net interest expense was attributable to a reduction in capitalized interest of $4.1 million in the first quarter compared to the fourth quarter due primarily to the substantial completion of our capital projects. Also, we incurred foreign exchange losses related to declines in our non U.S. dollar functional currencies and currency contracts totaling $5.6 million in the first quarter of 2010 compared to minimal amounts in the fourth quarter of 2009.
|
Financial Condition and Liquidity
o
|
Consolidated net debt at March 31, 2010 increased slightly to $1.15 billion from $1.09 billion as of December 31, 2009. We had no borrowings under our revolver and our availability was $386 million at March 31, 2010. Together with cash on hand of $212 million and our revolver availability, our total liquidity was approximately $598 million at March 31, 2010. Net debt to book capitalization as of March 31, 2010 was 45%. (Net debt to book capitalization is a non-GAAP measure. See reconciliation attached hereto.)
|
o
|
As of March 31, 2010, we were in compliance with our debt covenants under our various loan agreements. On February 19, 2010, we amended our credit agreement by revising the consolidated leverage ratio covenant test and adding an additional senior secured debt leverage ratio test. The amendment is effective for periods ending on or after March 31, 2010.
|
o
|
We incurred capital expenditures (including capitalized interest) totaling $75 million in the first quarter of 2010, compared to $119 million in the fourth quarter of 2009 and $65 million in the first quarter of 2009 (excluding amounts related to Cal Dive in first quarter 2009).
|
Footnotes to “Summary of Results”:
|
(1)
|
Results of Helix RDS Limited, our former reservoir consulting business, included as discontinued operations for all periods presented in our comparative condensed consolidated statements of operations.
|
|
(2)
|
Results of Cal Dive, our former Shelf Contracting business, were consolidated through June 10, 2009, at which time our ownership interest dropped below 50%. Our remaining interest was accounted for under the equity method of accounting through September 23, 2009. Subsequent to September 23, 2009 our investment in Cal Dive was accounted for as an available for sale security.
|
(3)
|
First quarter of 2009 included $73.5 million from the reversal of prior years’ accruals associated with disputed oil and gas royalties based on a favorable court decision in the first quarter of 2009. Fourth quarter of 2009 included $2.5 million of expense related to a weather derivative contract and $0.6 million of hurricane-related costs.
|
(4)
|
First quarter 2010 impairments on our U.S. oil and gas properties ($7.0 million) were due primarily to the deterioration of certain fields’ economics following a significant decrease in natural gas prices during the period. We also impaired our U.K. offshore property ($4.1 million) during the first quarter. The U.K. impairment was offset by a gain on the reacquisition of our 50% partner’s interest in the U.K. field. Fourth quarter 2009 oil and gas impairments were attributable to the revision in estimated reserves associated with twelve fields resulting from mechanical and/or production related issues.
|
(5)
|
Exploration expense in the fourth quarter of 2009 included $20.1 million related to offshore lease expirations.
|
(6)
|
First quarter 2009 charges of $53.4 million related to our convertible preferred stock.
|
(7)
|
Non-GAAP measure. See reconciliation attached hereto.
|
Footnotes to “Segment Information, Operational and Financial Highlights”:
(1)
|
Results of Helix RDS Limited, our former reservoir consulting business, were included as discontinued operations for all periods presented in our comparative condensed consolidated statements of operations.
|
(2)
|
Results of Cal Dive, our former Shelf Contracting business, were consolidated through June 10, 2009, at which time our ownership interest dropped below 50%. Our remaining interest was accounted for under the equity method of accounting through September 23, 2009. Subsequent to September 23, 2009 our investment in Cal Dive was accounted for as an available for sale security.
|
(3)
|
First quarter of 2009 included $73.5 million from the reversal of prior years’ accruals associated with disputed oil and gas royalties based on a favorable court decision in the first quarter of 2009. Fourth quarter 2009 included $2.5 million of expense related to a weather derivative contract and $0.6 million of hurricane-related costs.
|
(4)
|
First quarter 2010 impairments on our U.S. oil and gas properties ($7.0 million) were due primarily to the deterioration of certain fields’ economics following a significant decrease in natural gas prices during the period. We also impaired our U.K. offshore property ($4.1 million) during the first quarter. The U.K. impairment was offset by a gain on the reacquisition of our 50% partner’s interest in the U.K. field. Fourth quarter 2009 oil and gas impairments were attributable to the revision in estimated reserves associated with twelve fields resulting from mechanical and/or production related issues.
|
(5)
|
Exploration expense in the fourth quarter of 2009 included $20.1 million related to offshore lease expirations.
|
(6)
|
First quarter of 2010 included litigation settlement related to a terminated 2007 international construction contract.
|
* * * * *
Further details are provided in the presentation for Helix’s quarterly conference call to review its first quarter 2010 results (see the “Investor Relations” page of Helix’s website, www.HelixESG.com). The call, scheduled for 9:00 a.m. Central Daylight Time on Thursday, April 29, 2010, will be audio webcast live from the “Investor Relations” page of Helix’s website. Investors and other interested parties wishing to listen to the call via telephone may join the call by dialing 800 475 0212 (Domestic) or 1 312 470 7004 (International). The pass code is Tripodo. A replay wil
l be available from the Audio Archives page on Helix’s website.
Helix Energy Solutions Group, headquartered in Houston, Texas, is an international offshore energy company that provides development solutions and other key life of field services to the open energy market as well as to our own oil and gas business unit. That business unit is a prospect generation, exploration, development and production company. Employing our own key services and methodologies, we seek to lower finding and development costs, relative to industry norms.
Management evaluates Company performance and financial condition using certain non-GAAP metrics, primarily Adjusted EBITDAX, net debt and net debt to book capitalization. We calculate Adjusted EBITDAX as earnings before net interest expense, taxes, depreciation and amortization and exploration expense. Further, we do not include earnings from our interest in Cal Dive in any periods presented in our Adjusted EBITDAX calculation. Net debt is calculated as the sum of financial debt less cash and equivalents on hand. Net debt to book capitalization is calculated by dividing net debt by the sum of net debt, convertible preferred stock and shareholders’ equity. These non-GAAP measures are useful to investors and other internal and external users of our financial statements in evaluating our
operating performance because they are widely used by investors in our industry to measure a company’s operating performance without regard to items which can vary substantially from company to company, and help investors meaningfully compare our results from period to period. Adjusted
EBITDAX should not be considered in isolation or as a substitute for, but instead is supplemental to, income from operations, net income or other income data prepared in accordance with GAAP. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to our reported results prepared in accordance with GAAP. Users of this financial information should consider the types of events and transactions which are excluded.
This press release contains forward-looking statements that involve risks, uncertainties and assumptions that could cause our results to differ materially from those expressed or implied by such forward-looking statements. All statements, other than statements of historical fact, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, any projections of financial items; future production volumes, results of exploration, exploitation, development, acquisition and operations expenditures, and prospective reserve levels of property or wells; any statements of the plans, strategies and objectives of management for future operations; any statement concerning developments, performance or industry rankings; any statements regarding future economic conditions
or performance; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. The forward looking statements are subject to a number of known and unknown risks, uncertainties and other factors including the performance of contracts by suppliers, customers and partners; employee management issues; uncertainties inherent in the exploration for and development of oil and gas and in estimating reserves; complexities of global political and economic developments; geologic risks, volatility of oil and gas prices and other risks described from time to time in our reports filed with the Securities and Exchange Commission ("SEC"), including the company's Annual Report on Form 10-K for the year ending December 31, 2009. We assume no obligation and do not intend to update these forward-looking statements except as required by the securities laws.
HELIX ENERGY SOLUTIONS GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparative Condensed Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended Mar. 31
|
|
|
|
|
|
(in thousands, except per share data)
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracting services
|
|
|
|
|
|
$ |
110,855 |
|
|
$ |
410,794 |
|
|
|
|
|
|
|
|
Oil and gas
|
|
|
|
|
|
|
|
|
90,715 |
|
|
|
160,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201,570 |
|
|
|
570,975 |
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contracting services
|
|
|
|
|
|
|
86,248 |
|
|
|
325,698 |
|
|
|
|
|
|
|
|
Oil and gas
|
|
|
|
|
|
|
|
|
89,466 |
|
|
|
84,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,714 |
|
|
|
409,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
|
|
25,856 |
|
|
|
161,210 |
|
|
|
|
|
|
|
|
Gain on oil and gas derivative contracts
|
|
|
|
- |
|
|
|
74,609 |
|
|
|
|
|
|
|
|
Gain on sale or acquisition of assets, net
|
|
|
|
6,247 |
|
|
|
454 |
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
|
|
40,501 |
|
|
|
41,353 |
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
|
|
|
|
(8,398 |
) |
|
|
194,920 |
|
|
|
|
|
|
|
|
Equity in earnings of investments
|
|
|
|
5,055 |
|
|
|
7,503 |
|
|
|
|
|
|
|
|
Net interest expense and other
|
|
|
|
21,193 |
|
|
|
22,195 |
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
|
(24,536 |
) |
|
|
180,228 |
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
(7,561 |
) |
|
|
64,919 |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
|
(16,975 |
) |
|
|
115,309 |
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax
|
|
|
|
(27 |
) |
|
|
(2,554 |
) |
|
|
|
|
|
|
|
Net income (loss), including noncontrolling interests
|
|
|
|
(17,002 |
) |
|
|
112,755 |
|
|
|
|
|
|
|
|
Net income applicable to noncontrolling interests
|
|
|
|
829 |
|
|
|
5,553 |
|
|
|
|
|
|
|
|
Net income (loss) applicable to Helix
|
|
|
|
(17,831 |
) |
|
|
107,202 |
|
|
|
|
|
|
|
|
Preferred stock dividends
|
|
|
|
|
|
|
60 |
|
|
|
313 |
|
|
|
|
|
|
|
|
Preferred stock beneficial conversion charges
|
|
|
|
- |
|
|
|
53,439 |
|
|
|
|
|
|
|
|
Net income (loss) applicable to Helix common shareholders
|
|
|
$ |
(17,891 |
) |
|
$ |
53,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Avg. Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
103,090 |
|
|
|
95,052 |
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
103,090 |
|
|
|
105,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
$ |
(0.17 |
) |
|
$ |
0.58 |
|
|
|
|
|
|
|
|
Net (loss) from discontinued operations
|
|
|
|
- |
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
Net income (loss) per share of common stock
|
|
|
$ |
(0.17 |
) |
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations
|
|
|
$ |
(0.17 |
) |
|
$ |
0.52 |
|
|
|
|
|
|
|
|
Net (loss) from discontinued operations
|
|
|
|
- |
|
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
Net income (loss) per share of common stock
|
|
|
$ |
(0.17 |
) |
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparative Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
LIABILITIES & SHAREHOLDERS' EQUITY
|
|
(in thousands)
|
|
Mar. 31, 2010
|
|
Dec. 31, 2009
|
|
|
(in thousands)
|
|
|
Mar. 31, 2010
|
|
|
Dec. 31, 2009
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
Current Assets:
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
$ |
212,178 |
|
|
$ |
270,673 |
|
|
Accounts payable
|
|
$ |
135,985 |
|
|
$ |
155,457 |
|
|
Accounts receivable
|
|
|
187,115 |
|
|
|
172,678 |
|
|
Accrued liabilities
|
|
|
|
202,481 |
|
|
|
200,607 |
|
|
Other current assets
|
|
|
129,490 |
|
|
|
122,209 |
|
|
Current mat of L-T debt (1)
|
|
|
11,834 |
|
|
|
12,424 |
|
Total Current Assets
|
|
|
528,783 |
|
|
|
565,560 |
|
|
Total Current Liabilities
|
|
|
|
350,300 |
|
|
|
368,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Property & Equipment:
|
|
|
|
|
|
|
Long-term debt (1) (2)
|
|
|
|
1,347,007 |
|
|
|
1,348,315 |
|
|
Contracting Services
|
|
|
1,480,682 |
|
|
|
1,470,582 |
|
|
Deferred income taxes
|
|
|
|
431,147 |
|
|
|
442,607 |
|
|
Oil and Gas
|
|
|
1,370,833 |
|
|
|
1,393,124 |
|
|
Asset retirement obligations
|
|
|
178,371 |
|
|
|
182,399 |
|
Equity investments
|
|
|
186,944 |
|
|
|
189,411 |
|
|
Other long-term liabilities
|
|
|
4,789 |
|
|
|
4,262 |
|
Goodwill
|
|
|
77,771 |
|
|
|
78,643 |
|
|
Convertible preferred stock (1)
|
|
|
6,000 |
|
|
|
6,000 |
|
Other assets, net
|
|
|
85,934 |
|
|
|
82,213 |
|
|
Shareholders' equity (1)
|
|
|
1,413,333 |
|
|
|
1,427,462 |
|
Total Assets
|
|
$ |
3,730,947 |
|
|
$ |
3,779,533 |
|
|
Total Liabilities & Equity
|
|
$ |
3,730,947 |
|
|
$ |
3,779,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Net debt to book capitalization - 45% at March 31, 2010. Calculated as total debt less cash and equivalents ($1,146,663)
|
|
|
divided by sum of total net debt, convertible preferred stock and shareholders' equity ($2,565,996).
|
|
(2)
|
Includes unamortized debt discount of $24.9 million and $26.9 million at March 31, 2010 and December 31, 2009, respectively.
|
|
Helix Energy Solutions Group, Inc.
|
Reconciliation of Non GAAP Measures
|
Three Months Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Release:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation From Net Income to Adjusted EBITDAX:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
|
|
|
1Q09 |
|
|
|
4Q09 |
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shareholders
|
|
$ |
(17,891 |
) |
|
$ |
53,450 |
|
|
$ |
(55,697 |
) |
Non-cash impairment
|
|
|
11,112 |
|
|
|
- |
|
|
|
52,578 |
|
(Gain) loss on asset sales
|
|
|
(6,247 |
) |
|
|
(454 |
) |
|
|
198 |
|
Preferred stock dividends
|
|
|
60 |
|
|
|
53,752 |
|
|
|
60 |
|
Income tax provision (benefit)
|
|
|
(7,563 |
) |
|
|
64,794 |
|
|
|
(30,246 |
) |
Net interest expense and other
|
|
|
21,179 |
|
|
|
20,593 |
|
|
|
11,300 |
|
Depreciation and amortization
|
|
|
60,589 |
|
|
|
73,977 |
|
|
|
58,859 |
|
Exploration expense
|
|
|
166 |
|
|
|
476 |
|
|
|
21,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAX (including Cal Dive)
|
|
$ |
61,405 |
|
|
$ |
266,588 |
|
|
$ |
58,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Previously reported contribution from Cal Dive
|
|
$ |
- |
|
|
$ |
(21,283 |
) |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAX
|
|
$ |
61,405 |
|
|
$ |
245,305 |
|
|
$ |
58,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We calculate adjusted EBITDAX as earnings before net interest expense, taxes, depreciation and amortization, and exploration
|
expense. Further, we do not include earnings from our interest in Cal Dive in any periods presented in our adjusted EBITDAX calculation.
|
These non-GAAP measures are useful to investors and other internal and external users of our financial statements in evaluating
|
our operating performance because they are widely used by investors in our industry to measure a company's operating performance
|
without regard to items which can vary substantially from company to company and help investors meaningfully
|
compare our results from period to period. Adjusted EBITDAX should not be considered in isolation or as a substitute
|
for, but instead is supplemental to, income from operations, net income or other income data prepared in
|
accordance with GAAP. Non-GAAP financial measures should be viewed in addition to, and not as an alternative
|
to our reported results prepared in accordance with GAAP. Users of this financial information should consider
|
the types of events and transactions which are excluded.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Helix Energy Solutions Group, Inc.
|
|
Reconciliation of Non GAAP Measures
|
|
Three Months Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Release:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of unusual items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Q10 |
|
|
|
1Q09 |
|
|
|
4Q09 |
|
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash property impairments and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property impairments
|
|
$ |
11,112 |
|
|
$ |
- |
|
|
$ |
55,940 |
|
Gain on acquisition
|
|
|
(5,960 |
) |
|
|
- |
|
|
|
- |
|
Tax (benefit) associated with above
|
|
|
(1,935 |
) |
|
|
- |
|
|
|
(19,579 |
) |
Non-cash property impairments and other, net:
|
|
$ |
3,217 |
|
|
$ |
- |
|
|
$ |
36,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares
|
|
|
103,090 |
|
|
|
105,863 |
|
|
|
103,007 |
|
Per share
|
|
$ |
0.03 |
|
|
$ |
- |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of litigation
|
|
$ |
17,455 |
|
|
$ |
- |
|
|
$ |
- |
|
Reversal of disputed oil and gas royalties
|
|
|
- |
|
|
|
(73,549 |
) |
|
|
- |
|
Unrealized gains on 2009 natural gas hedges
|
|
|
- |
|
|
|
(54,635 |
) |
|
|
- |
|
Exploration charges
|
|
|
- |
|
|
|
- |
|
|
|
20,606 |
|
Other charges
|
|
|
- |
|
|
|
- |
|
|
|
2,006 |
|
Tax (benefit) provision associated with above
|
|
|
(5,925 |
) |
|
|
44,864 |
|
|
|
(7,914 |
) |
|
|
|
11,530 |
|
|
|
(83,320 |
) |
|
|
14,698 |
|
Non-cash charges related to convertible preferred stock
|
|
|
- |
|
|
|
53,439 |
|
|
|
- |
|
Other charges, net
|
|
$ |
11,530 |
|
|
$ |
(29,881 |
) |
|
$ |
14,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares
|
|
|
103,090 |
|
|
|
105,863 |
|
|
|
103,007 |
|
Per share
|
|
$ |
0.11 |
|
|
$ |
(0.28 |
) |
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-recurring per share
|
|
$ |
0.14 |
|
|
$ |
(0.28 |
) |
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
exh992.htm
Changing the way you succeed.
April 29, 2010
First Quarter 2010 Conference Call
1
Changing the way you succeed.
Forward-Looking Statements
2
This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Exchange Act of 1934. All such statements, other than statements of
historical fact, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of
1995, including, without limitation, any projections of financial items; future production volumes, results of
exploration, exploitation, development, acquisition and operations expenditures, and prospective reserve levels of
properties or wells; any statements of the plans, strategies and objectives of management for future operations; any
statements concerning developments, performance or industry rankings; and any statements of assumptions
underlying any of the foregoing. These statements involve certain assumptions we made based on our experience
and perception of historical trends, current conditions, expected future developments and other factors we believe
are reasonable and appropriate under the circumstances. The forward-looking statements are subject to a number
of known and unknown risks, uncertainties and other factors that could cause our actual results to differ materially.
The risks, uncertainties and assumptions referred to above include the performance of contracts by suppliers,
customers and partners; employee management issues; local, national and worldwide economic conditions;
uncertainties inherent in the exploration for and development of oil and gas and in estimating reserves; complexities
of global political and economic developments; geologic risks, volatility of oil and gas prices and other risks described
from time to time in our reports filed with the Securities and Exchange Commission (“SEC”), including the Company’s
Annual Report on Form 10-K for the year ended December 31, 2009. You should not place undue reliance on these
forward-looking statements which speak only as of the date of this presentation and the associated press release.
We assume no obligation or duty and do not intend to update these forward-looking statements except as required
by the securities laws.
References to quantities of oil or gas include amounts we believe will ultimately be produced, and may include
“proved reserves” and quantities of oil or gas that are not yet classified as “proved reserves” under SEC definitions.
Statements of oil and gas reserves are estimates based on assumptions and may be imprecise. Investors are urged
to consider closely the disclosure regarding reserves in our 2009 Form 10-K.
Changing the way you succeed.
Presentation Outline
3
• Executive Summary
Summary of Q1 2010 Results (pg. 4)
2010 Outlook (pg. 7)
• Operational Highlights by Segment
Contracting Services (pg. 10)
Oil & Gas (pg. 18)
• Key Balance Sheet Metrics (pg. 21)
• Non-GAAP Reconciliations (pg. 23)
• Questions & Answers
Caesar stinger lift system cables
Changing the way you succeed.
Executive Summary
4
($ in millions, except per share data)
(A) Results of Cal Dive, our former Shelf Contracting business, were consolidated through June 10, 2009, at which time our ownership interest dropped below 50%; thereafter, our remaining
interest was accounted for under the equity method of accounting until September 23, 2009, when we reduced our holdings with the sale of a substantial portion of our remaining interest in
Cal Dive. First quarter 2009 revenues from our Shelf Contracting business totaled $207 million.
(B) Reflects reversal of $73.5 million previously disputed accrued royalties in first quarter 2009.
(C) After $53.4 million of non-cash charges related to convertible preferred stock in first quarter 2009.
(D) See non-GAAP reconciliations on slides 23-24.
(E) EBITDAX excludes Cal Dive contribution in all periods presented.
(B)
(C)
Changing the way you succeed.
Executive Summary
5
First quarter results reflect the following matters on a pre-tax basis:
• $5.2 million of “non-cash” impairment charges to reduce carrying values of certain oil
and gas properties due to lower natural gas prices in the period, net of gains on
property transactions
• $17.5 million related to the settlement of litigation regarding the termination of a
2007 pipelay contract
The after-tax effect of the above two items on EPS totaled $0.14 per diluted share.
Changing the way you succeed.
Executive Summary
6
• Contracting Services
o Continued soft activity levels in general
o Vessel capacity diverted to internal oil and gas field development projects - as a result, significant
intercompany revenue eliminations in Q1 2010
o Completion of Helix Producer I- currently on location in the Phoenix field awaiting final commissioning
o Completion of Caesar pipelay vessel including final commissioning
• Oil and Gas
o First quarter average production rate of approximately 125 Mmcfe/d
o April average production rate of approximately 136 Mmcfe/d
§ Phoenix production start-up estimated by 06/01/2010
o Mechanical issues on a production facility curtailed Q1 2010 oil production by approximately 1+ Bcfe
o Incurred workover expenses at Noonan and Main Pass 233
• Oil and gas production totaled 11.3 Bcfe for Q1 2010 versus 9.7 Bcfe in Q4 2009
o Avg realized price for oil of $71.82 / bbl ($71.48 / bbl in Q4 2009), inclusive of hedges
o Avg realized price for gas of $5.75 / Mcf ($7.97 / Mcf in Q4 2009), inclusive of hedges
• Balance sheet remains strong (see slide 21)
o Net debt balance of $1.15 billion at March 31, 2010
o Liquidity* of $598 million at March 31, 2010
*Liquidity as we define it is equal to cash and cash equivalents ($212 million), plus available capacity under
our revolving credit facility ($386 million).
Changing the way you succeed.
2010 Outlook
7
• Contracting Services demand in 2H 2010 expected to rebound
o Well intervention activity has already increased and expected to continue in 2010
o Subsea Construction activity expected to pick up around mid-year
o Relatively large intercompany utilization to subside in Q2
• Capital expenditures of approximately $220 million planned for 2010
o $87 million relates to completion of major vessel projects
o Oil and Gas capital expenditures of approximately $100 million, excluding P&A of
approximately $61 million
Changing the way you succeed.
2010 Outlook
8
Broad Metrics
|
2010 Higher End
|
2010 Lower End
|
2009
|
Production Range
|
55 Bcfe
|
45 Bcfe
|
44 Bcfe
|
EBITDA
|
$500 million
|
$400 million
|
$490 million
|
CAPEX
|
$220 million
|
$220 million
|
$328 million
|
Commodity Price
Deck
|
2010 Higher End
|
2010 Lower End
|
2009
|
Hedged
|
Oil
|
$80.05 / bbl
|
$77.65 / bbl
|
$67.11 / bbl
|
Gas
|
$5.69 / mcf
|
$5.89 / mcf
|
$7.75 / mcf
|
Changing the way you succeed.
Caesar arriving in Ingleside, Texas, January 31, 2010
Operations Highlights
Changing the way you succeed.
10
($ in millions, except percentages)
(A) Results of Cal Dive, our former Shelf Contracting business, were consolidated through June 10, 2009, at which time our ownership interest dropped below 50%; thereafter, our
remaining interest was accounted for under the equity method of accounting until September 23, 2009, when we reduced our holdings with the sale of a substantial portion of our
remaining interest in Cal Dive.
(B) See non-GAAP reconciliation on slides 23-24. Amounts are prior to intercompany eliminations.
(C) Amounts represent equity in earnings of Marco Polo and Independence Hub investments.
Contracting Services
Changing the way you succeed.
Revenue and Gross Profit by Division ($ in millions)
11
(A) Amounts are before intercompany eliminations. See non-GAAP reconciliation on slides 23-24.
Contracting Services
Changing the way you succeed.
Contracting Services Q1 2010 Utilization
Utilization includes internal work
Caesar being commissioned, and not included in utilization statistics
Excludes Normand Clough which is chartered by CloughHelix Pty Ltd
*charter not extended
Intrepid
Express
Caesar
Olympic Canyon
Olympic Triton
Island Pioneer
Seawell
Well Enhancer
Q4000
40 ROVs
2 ROV Drill Units
5 Trenchers
Seacor Canyon
Northern Canyon*
Normand Fortress
12
Changing the way you succeed.
13
Contracting Services
Subsea Construction
• Significant utilization for internal projects
o Intrepid worked on Phoenix subsea infrastructure and
Express completed Danny (Helix) pipe-in-pipe (8x12-
inch) in the GOM
• Express installed jumpers for Petrobras on Chinook &
Cascade project in > 7,000 ft. of water
• Caesar
o Completed sea trials in April and moved to the ATP
Mirage field to serve as a floatel
o 46-mile Anaconda line to be installed in July / August
2010
o Significant bidding activity for 2010-2014
• Contracted work with Chevron, Walter Oil & Gas, Anadarko,
Mariner, Newfield and others for the remainder of 2010
• Outlook for 2010 continues to improve
Changing the way you succeed.
14
T750 trencher being launched
from the deck of the Island Pioneer
Contracting Services
ROV - Robotics
• Decent start of the year for our Canyon
Offshore - Robotics service line
• Island Pioneer active in GOM on deepwater
flowline trenching projects for Shell and Helix,
and installation of jumpers for third parties
• Olympic Triton worked for Technip on the
Jubilee project offshore Ghana
• Olympic Canyon continues to operate for
Reliance offshore India on long term IRM
contract
• Chartered the Normand Fortress and used
her together with Seacor Canyon on project
offshore Indonesia
• Chartered the Deep Cygnus to support the
i-Trencher in the second quarter on wind
energy cable burial project in North Sea
• Signed contracts for trenching operations
offshore Nova Scotia, UK, Norway, Egypt
and Romania
Changing the way you succeed.
15
Contracting Services
Well Operations
North America
• Q4000 worked for Shell exclusively in the quarter with
the exception of an intervention in the Noonan #3
(internal) well
• Healthy backlog for 2010 and bidding activity for 2011
North Sea
• Seasonal low utilization; Seawell in regulatory dry-
dock for 30 days in January / February
• Seawell worked in March for Taqa and currently
working for Shell under 185 day frame agreement
• Well Enhancer worked in February for Shell and in
March for Total with good operating performance
• Was awarded FEED study by Statoil for new well
intervention semi-submersible offshore Norway
• Healthy backlog for 2010
Asia Pacific
• No work for SIL in this quarter
• Entered into JV with Clough Ltd. to provide subsea
services in the Asia Pacific region, using the Normand
Clough vessel
Wellhead, tree and SIL lower intervention package
recovered by the MPT on the Well Enhancer
Changing the way you succeed.
Production Facilities
16
|
HPI
|
Marco Polo
(MBOE)
|
Independence Hub
(BCFE)
|
Q1 2010
|
Seatrials
|
2,496
|
63.1
|
Q4 2009
|
N.A.
|
2,446
|
57.9
|
Q1 2009
|
N.A.
|
191
|
81.4
|
Changing the way you succeed.
17
Marine Capital Projects
Helix Producer I
• On location at Green Canyon
Block 237
• Recovering buoy with risers and
control umbilical into the turret
and quick connect / disconnect
function planned for testing and
acceptance by USGC starting
May 4th
• Flowlines and export pipelines
have been hydrostatically tested
and gas pipeline has been
dewatered and packed with
nitrogen
• First production scheduled for
Q2 2010
Changing the way you succeed.
18
(A) Reflects reversal of $73.5
million previously disputed
accrued royalties in first
quarter 2009.
(B) First quarter 2010
impairments related to
deterioration in certain field
economics due to lower
natural gas prices in the
period. Fourth quarter 2009
impairments related to
reduction in carrying values
of certain oil and gas
properties due to reserve
revisions.
(C) Includes $20.1 million of
impairment charges
associated with certain
expiring exploration leases.
(D) Including effect of settled
hedges and MTM derivative
contracts.
Oil & Gas
Changing the way you succeed.
Oil & Gas
19
(A) Included accretion expense.
(B) Excluded hurricane-related repairs of $2.1, $9.6 and $0.6 million, net of insurance recoveries, for the quarters ended March 31, 2010, March 31, 2009 and
December 31, 2009, respectively.
(C) Included $2.5 million related to a weather derivative contract for the quarter ended December 31, 2009. Excluded exploration expenses of $0.2, $0.5 and $21.5
million, and abandonment of $0.8, $0.7 and $0.0 million for the quarters ended March 31, 2010, March 31, 2009 and December 31, 2009, respectively.
Operating Costs ($ in millions, except per Mcfe data)
Changing the way you succeed.
Summary of Apr - Dec 2010 Hedging Positions
20
Changing the way you succeed.
Key Balance Sheet Metrics
21
Debt (A)
Liquidity (B) of $598 million at 3/31/10
(A) Includes impact of unamortized debt discount under our Convertible Senior Notes.
(B) Liquidity as we define it is equal to cash and cash equivalents ($212 million), plus
available capacity under our revolving credit facility ($386 million).
Changing the way you succeed.
22
Non-GAAP
Reconciliations
Changing the way you succeed.
Non GAAP Reconciliations
23
Adjusted EBITDAX ($ in millions)
We calculate adjusted EBITDAX as earnings before net interest expense, taxes, depreciation and amortization,
and exploration expense. Further, we do not include earnings from our former interest in Cal Dive in any periods presented in our adjusted
EBITDAX calculation. These non-GAAP measures are useful to investors and other internal and external users of our financial statements in
evaluating our operating performance because they are widely used by investors in our industry to measure a company's operating
performance without regard to items which can vary substantially from company to company and help investors meaningfully compare our results
from period to period. Adjusted EBITDAX should not be considered in isolation or as a substitute for, but instead is supplemental to, income from
operations, net income or other income data prepared in accordance with GAAP. Non-GAAP financial measures should be viewed in addition to,
and not as an alternative to our reported results prepared in accordance with GAAP. Users of this financial information should consider the types
of events and transactions which are excluded.
Changing the way you succeed.
Revenue and Gross Profit As Reported ($ in millions)
24
Non GAAP Reconciliations
Changing the way you succeed.