e8vk
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 2, 2007
Helix Energy Solutions Group, Inc.
(Exact name of registrant as specified in its charter)
         
Minnesota
(State or other jurisdiction
of incorporation)
  001-32936
(Commission File Number)
  95-3409686
(IRS Employer Identification No.)
     
400 N. Sam Houston Parkway E., Suite 400
Houston, Texas

(Address of principal executive offices)
  77060
(Zip Code)
281-618-0400
(Registrant’s telephone
number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     
o
  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
   
o
  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
   
o
  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
   
o
  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 Results of Operations and Financial Condition.
     On May 2, 2007, Helix Energy Solutions Group, Inc. (“Helix”) issued a press release announcing its first quarter results of operation for the period ended March 31, 2007. Attached hereto as Exhibits 99.1, and incorporated by reference herein, is the press release.
     This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, and such information is not incorporated by reference into any registration statements or other document filed under the Securities Act of 1933, as amended (“Securities Act”), or the Exchange Act, regardless of the general incorporation language contained in such filing, except as shall be expressly set forth by specific reference to this filing.
Item 7.01 Regulation FD Disclosure.
     On May 2, 2007, Helix issued a press release announcing its first quarter results of operation for the period ended March 31, 2007. In addition, on May 3, 2007, Helix is making a presentation (with slides) to analysts and investors regarding its financial and operating results. Attached hereto as Exhibits 99.1 and 99.2, respectively, and incorporated by reference herein are the press release and the slides for the First Quarter 2007 Earnings Conference Call Presentation issued by Helix.
     This information is not deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that section, and such information is not incorporated by reference into any registration statements or other document filed under the Securities Act of 1933, as amended (“Securities Act”), or the Exchange Act, regardless of the general incorporation language contained in such filing, except as shall be expressly set forth by specific reference to this filing.
Item 9.01 Financial Statements and Exhibits.
(c)     Exhibits.
     
Number   Description
 
   
99.1
  Press Release of Helix Energy Solutions Group, Inc. dated May 2, 2007 reporting financial results for the first quarter of 2007.
 
   
99.2
  First Quarter 2007 Earnings Conference Call Presentation.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 2, 2007
         
  HELIX ENERGY SOLUTIONS GROUP, INC.
 
 
  By:   /s/ A. WADE PURSELL    
    A. Wade Pursell   
    Executive Vice President and Chief Financial Officer   

 


 

         
Index to Exhibits
     
Exhibit No.   Description
 
   
99.1
  Press Release of Helix Energy Solutions Group, Inc. dated May 2, 2007 reporting financial results for the first quarter of 2007.
 
   
99.2
  First Quarter 2007 Earnings Conference Call Presentation.

 

exv99w1
 

Exhibit 99.1
     
(HELIX LOGO)
  PRESSRELEASE
 
 
www.HelixESG.com
 
Helix Energy Solutions Group, Inc. • 400 N. Sam Houston Parkway E., Suite 400 • Houston, TX 77060-3500 • 281-618-0400 • fax: 281-618-0505
     
For Immediate Release
  07-009
         
 
  Contact:   Wade Pursell
Date: May 2, 2007
  Title:   Chief Financial Officer
 
Helix Reports First Quarter Results
HOUSTON, TX —Helix Energy Solutions (NYSE: HLX) reported first quarter net income of $55.8 million, or $0.60 per diluted share.
Summary of Results
(in thousands, except per share amounts and percentages)
                         
    First Quarter     Fourth Quarter  
    2007     2006     2006  
 
                       
Revenues
  $ 396,055     $ 291,648     $ 395,839  
 
                       
Gross Profit
    135,615       102,266       150,980  
 
    34 %     35 %     38 %
 
                       
Net Income
    55,820       55,389       162,479 *
 
    14 %     19 %     41 %
 
                       
Diluted Earnings Per Share
    0.60       0.67       1.73 *
*Includes gain from sale of Cal Dive IPO of $96.5 million, net of taxes, or $1.02 per diluted share.
Martin Ferron, President and Chief Executive Officer of Helix, stated, “Historically Q1 has been our slowest quarter for earnings due to seasonality and scheduled maintenance activity. This, together with the planned ramp up in our oil and gas production this year, is why we guided that less than 20% of our 2007 earnings would occur in this Q1. Actual earnings were near where we expected, despite production being in the bottom third of our guidance range and another period of unscheduled downtime for the Q4000. This points to the continuing strengthening of the market for our Contracting Services and our performance in deepwater pipelay, robotics and shallow water services (Cal Dive) was particularly encouraging. Additionally we were extremely pleased with the outcome of our exploration program adding around 100 bcfe to our proven reserves. Obviously we were delighted to replace more than our anticipated 2007 production in just one quarter.”

 


 

     “During the improved weather of Q2 we will swing into action with our production enhancement efforts and the results should start to show in Q3. For that reason we expect our Q2 earnings performance to be similar to that achieved in Q1. We have also completed an assessment of the key variables that drive our earnings for the year and that will be covered in the conference call tomorrow. Based on this analysis, we narrow our full year earnings guidance range to $3.00 - $3.90/share.”
Financial Highlights
  v   Revenues: The $104.4 million increase in year-over-year first quarter revenues was driven primarily by significant improvements in contracting services revenues due to the introduction of newly acquired assets and improved market conditions. In addition, Oil and Gas sales increased $50.7 million due primarily to the production added from the Remington acquisition.
 
  v   Margins: 34% is essentially flat with the year ago quarter (35%) as improved margins in the Oil and Gas segment ($20.7 million Tulane write off in 1Q 2006) offset lower margins in the Contracting Services segment (Q4000 downtime in 1Q 2007 due to thruster problems).
 
  v   SG&A: $30.6 million increased $9.6 million from the same period a year ago due primarily to increased overhead to support the Company’s growth. This level of SG&A was 8% of first quarter revenues, slightly above the 7% in the year ago quarter.
 
  v   Interest Expense: $13.0 million is $10.5 million more than the $2.5 million in the first quarter of 2006 due primarily to the debt incurred for the cash portion ($835 million) of the Remington acquisition in July, 2006.
 
  v   Equity in Earnings: $6.1 million reflects primarily our share of Deepwater Gateway, L.L.C.’s earnings for the quarter relating to the Marco Polo facility.
 
  v   Income Tax Provision: The Company’s effective tax rate for the quarter was 34% which is essentially the same as last year’s first quarter.
 
  v   Shares Outstanding: On July 1, 2006, Helix acquired Remington Oil & Gas Corporation for approximately $1.4 billion paying approximately 58% with cash and 42% with Helix stock. The additional shares were the primary cause of total diluted shares outstanding increasing to 94.3 million for the first quarter 2007 from 83.8 million in the first quarter 2006. This increase was partially offset by the Company buying back $50 million (1.7 million shares) of its stock in the open market during the fourth quarter.
 
  v   Balance Sheet: Total consolidated debt as of March 31, 2007 was $1.45 billion. This includes $172 million under Cal Dive’s new revolving facility which is non-recourse to Helix. We had $203 million of cash and liquid investments on hand as of March 31, 2007. This represents 43% net debt to book capitalization and with $691 million of EBITDAX (excluding the gain on sale of the Cal Dive IPO) over the last twelve months, this represents 1.8 times trailing twelve month EBITDAX.
Further details are provided in the presentation for Helix’s quarterly conference call (see the Investor Relations page of www.HelixESG.com). The call, scheduled for 9:00 a.m. Central Daylight Time on Thursday, May 3, 2007, will be webcast live. A replay will be available from the Audio Archives page.
Helix Energy Solutions, headquartered in Houston, Texas, is an international offshore energy company that provides development solutions and other key life of field services to the open energy market as well as to our own reservoirs. Our oil and gas business is a prospect generation, exploration, development and production company. Employing our own key services and methodologies, we seek to lower finding and development costs, relative to industry norms.

 


 

FORWARD-LOOKING STATEMENTS
This press release and attached presentation contain forward-looking statements that involve risks, uncertainties and assumptions that could cause our results to differ materially from those expressed or implied by such forward-looking statements. All statements, other than statements of historical fact, are statements that could be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, any projections of revenue, gross margin, expenses, earnings or losses from operations, or other financial items; future production volumes, results of exploration, exploitation, development, acquisition and operations expenditures, and prospective reserve levels of property or wells; any statements of the plans, strategies and objectives of management for future operations; any statement concerning developments, performance or industry rankings; any statements regarding future economic conditions or performance; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. The risks, uncertainties and assumptions referred to above include the performance of contracts by suppliers, customers and partners; employee management issues; complexities of global political and economic developments, geologic risks and other risks described from time to time in our reports filed with the Securities and Exchange Commission (“SEC”), including the Company’s Annual Report on Form 10-K for the year ending December 31, 2006 and subsequent quarterly reports on Form 10-Q. We assume no obligation and do not intend to update these forward-looking statements.

 


 

HELIX ENERGY SOLUTIONS GROUP, INC.
Comparative Condensed Consolidated Statements of Operations
                 
    Three Months Ended Mar. 31,  
(in thousands, except per share data)   2007     2006  
    (Unaudited)
 
Net revenues
  $ 396,055     $ 291,648  
Cost of sales
    260,440       189,382  
 
           
Gross profit
    135,615       102,266  
Selling and administrative
    30,600       21,028  
 
           
Income from operations
    105,015       81,238  
Equity in earnings of investments
    6,104       6,236  
Net interest expense and other
    13,012       2,190  
 
           
Income before income taxes
    98,107       85,284  
Income tax provision
    33,123       29,091  
Minority interest
    8,219        
 
           
Net income
    56,765       56,193  
Preferred stock dividends
    945       804  
 
           
Net income applicable to common shareholders
  $ 55,820     $ 55,389  
 
           
 
               
Weighted Avg. Shares Outstanding:
               
Basic
    89,994       77,969  
 
           
Diluted
    94,312       83,803  
 
           
 
               
Earnings Per Share:
               
Basic
  $ 0.62     $ 0.71  
 
           
Diluted
  $ 0.60     $ 0.67  
 
           
Comparative Condensed Consolidated Balance Sheets
                 
(in thousands)   Mar. 31, 2007     Dec. 31, 2006  
    (Unaudited)  
ASSETS
               
Current Assets:
               
Cash and equivalents
  $ 183,134     $ 206,264  
Short term investments
    19,575       285,395  
Accounts receivable
    385,631       370,709  
Other current assets
    62,992       61,532  
 
           
Total Current Assets
    651,332       923,900  
 
               
Net Property & Equipment:
               
Contracting Services
    836,261       800,503  
Oil and Gas
    1,505,291       1,411,955  
Equity investments
    219,720       213,362  
Goodwill
    824,137       822,556  
Other assets, net
    123,030       117,911  
 
           
Total Assets
  $ 4,159,771     $ 4,290,187  
 
           
 
               
LIABILITIES & SHAREHOLDERS’ EQUITY
               
Current Liabilities:
               
Accounts payable
  $ 210,688     $ 240,067  
Accrued liabilities
    190,694       199,650  
Income taxes payable
    9,969       147,772  
Current mat of L-T debt (1)
    25,993       25,887  
 
           
Total Current Liabilities
    437,344       613,376  
 
               
Long-term debt (1)
    1,420,764       1,454,469  
Deferred income taxes
    454,539       436,544  
Decommissioning liabilities
    139,213       138,905  
Other long-term liabilities
    7,343       6,143  
Minority interest
    68,525       59,802  
Convertible preferred stock (1)
    55,000       55,000  
Shareholders’ equity (1)
    1,577,043       1,525,948  
 
           
Total Liabilities & Equity
  $ 4,159,771     $ 4,290,187  
 
           
(1)   Net debt to book capitalization — 43% at March 31, 2007. Calculated as total debt less cash and equivalents and short-term investments ($1,244,048) divided by sum of total debt less cash and equivalents and short-term investments, convertible preferred stock and shareholders’ equity ($2,876,091).


 

Helix Energy Solutions Group, Inc.
Reconciliation of Non GAAP Measures
Three Months Ended March 31, 2007
Earnings Release:
Balance Sheet:                    “1.8 times trailing twelve month EBITDAX.”
Reconciliation From Net Income to EBITDAX (excluding gain on sale of Cal Dive IPO):
                                         
    1Q07     4Q06     3Q06     2Q06     1Q06  
    (in thousands, except ratio)  
 
                                       
Net income applicable to common shareholders
  $ 55,820     $ 65,948     $ 57,029     $ 69,139       55,389  
Preferred stock dividends
    945       945       804       805       804  
Income tax provision
    28,617       34,166       31,409       35,887       29,091  
Net interest expense and other
    12,331       13,981       15,103       2,983       2,457  
Non-cash stock compensation expense
    3,267       2,797       1,910       2,251       1,565  
Depreciation and amortization
    67,558       61,809       63,879       34,346       33,226  
Exploration expense
    1,190       1,820       19,520       1,029       22,105  
Share of equity investments:
                             
Depreciation
    1,004       1,004       1,004       1,003       1,008  
Interest expense, net
    (57 )     (70 )     (59 )     (43 )     (27 )
 
                             
 
                                       
EBITDAX
  $ 170,675     $ 182,400     $ 190,599     $ 147,400     $ 145,618  
 
                             
 
                                       
Trailing Twelve Months EBITDAX
  $ 691,074                                  
 
                                     
 
                                       
Net Debt at March 31, 2007 (a)
  $ 1,244,048                                  
 
                                     
 
                                       
Ratio
    1.8                                  
 
                                     
We calculate EBITDAX as earnings before net interest expense, taxes, depreciation and amortization, exploration expense, non-cash stock compensation expense and our share of depreciation, net interest expense and taxes from our equity investments. Further, we reduce EBITDAX for the minority interest in Cal Dive that we do not own. EBITDAX margin is defined as EBITDAX divided by net revenues. These non-GAAP measures are useful to investors and other internal and external users of our financial statements in evaluating our operating performance because it is widely used by investors in our industry to measure a company’s operating performance without regard to items which can vary substantially from company to company and helps investors meaningfully compare our results from period to period. EBITDAX should not be considered in isolation or as a substitute for, but instead is supplemental to, income from operations, net income or other income data prepared in accordance with GAAP. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to our reported results prepared in accordance with GAAP. Users of this financial information should consider the types of events and transactions which are excluded.
(a) Total debt less cash, cash equivalents and short term investments

exv99w2
 

Exhibit 99.2
First Quarter 2007 Earnings Conference Call May 3, 2007


 

This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All such statements, other than statements of historical fact, are statements that could be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, any projections of revenue, gross margin, expenses, earnings or losses from operations, or other financial items; future production volumes, results of exploration, exploitation, development, acquisition and operations expenditures, and prospective reserve levels of property or wells; any statements of the plans, strategies and objectives of management for future operations; any statement concerning developments, performance or industry rankings; and any statements of assumptions underlying any of the foregoing. Although we believe that the expectations set forth in these forward-looking statements are reasonable, they do involve risks, uncertainties and assumptions that could cause our results to differ materially from those expressed or implied by such forward-looking statements. The risks, uncertainties and assumptions referred to above include the performance of contracts by suppliers, customers and partners; employee management issues; complexities of global political and economic developments; geologic risks and other risks described from time to time in our reports filed with the Securities and Exchange Commission ("SEC"), including the Company's Annual Report on Form 10-K for the year ending December 31, 2006 and subsequent quarterly reports on Form 10-Q. You should not place undue reliance on these forward-looking statements which speak only as of the date of this press release and presentation. We assume no obligation or duty and do not intend to update these forward-looking statements except as required by the securities laws. The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. Statements of proved reserves are only estimates and may be imprecise. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include not only proved reserves but also other categories of reserves that the SEC's guidelines strictly prohibit the Company from including in filings with the SEC. Investors are urged to consider closely the disclosure in the Company's Annual Report on Form 10-K for the year ending December 31, 2006. Forward-Looking Statements


 

Presentation Outline H E L I X E N E R G Y S O L U T I O N S Summary of Results and Guidance Operational Highlights by Segment A. Contracting Services B. Oil & Gas Questions & Answers


 

Summary of Results H E L I X E N E R G Y S O L U T I O N S First Quarter First Quarter Fourth Quarter 2007 2006 2006 Revenues $396.1 $291.6 $395.8 Gross Profit $135.6 $102.3 $151.0 Margins 34% 35% 38% Net Income $55.8 $55.4 $65.9 (2) Margins 14% 19% 17%(2) Diluted EPS $0.60 $0.67 $0.71 (2) EBITDAX(1) $170.7 $145.6 $182.4(2) Margins 43% 50% 46%(2) Note 1: See GAAP reconciliation on slide 19. Note 2: Excludes gain on sale of Cal Dive IPO of $96.5 million, net of tax, or $1.02 per diluted share. ($ in millions, except per share data)


 

1Q 2006 1Q 2007 Contracting Services 212 265 Oil & Gas Production 80 131 Revenue and Gross Profit by Segment 1Q 2006 1Q 2007 Contracting Services 80 87 Oil & Gas Production 22 49 Contracting Services Oil & Gas 28% 33% 22% 36% 72% 67% 78% 64% Revenue Gross Profit


 

MARAD Other Long Term Debt Term B Facility ($ in millions) 3/31/07 12/31/06 12/31/05 Net Debt To Book Capitalization 40% 38% 43% Convertible Notes H E L I X E N E R G Y S O L U T I O N S Cal Dive Revolver


 

Key Guidance Variables - Q1 Performance (1) Present Trend ($ in millions) A. Actual Q1 revenues are before intercompany elimination. See GAAP reconciliation on slide 20. B. See GAAP reconciliation on slides 21 and 22 .


 

Key Guidance Variables - Q1 Performance (2) H E L I X E N E R G Y S O L U T I O N S Present Trend


 

Key Guidance Variables - Q1 Performance (3) Present Trend (in millions, except percentages) H E L I X E N E R G Y S O L U T I O N S


 

Contracting Services - Division Reporting (1) First Quarter First Quarter First Quarter Fourth Quarter Fourth Quarter Fourth Quarter Fourth Quarter Revenues (A) 2007 2006 2006 2006 Deepwater Construction $92.5 $61.2 $61.2 $98.0 Shelf Construction 149.2 119.8 119.8 137.0 Well Operations 35.4 30.2 30.2 41.4 Reservoir/Well Tech 9.8 9.6 9.6 9.4 Contracting Services $286.9 $220.8 $220.8 $285.8 Gross Profit (A) Margin Margin Margin Deepwater Construction $29.5 32% $24.4 $24.4 40% $28.8 29% Shelf Construction 58.0 39% 50.2 50.2 42% 53.6 39% Well Operations 3.7 10% 4.1 4.1 14% 14.5 35% Reservoir/Well Tech 3.0 31% 2.5 2.5 26% 3.1 33% Contracting Services $94.2 33% $81.2 $81.2 37% $100.0 35% Equity in Earnings Production Facilities 5.2 3.4 3.4 5.3 OTSL (owned by Cal Dive) 0.9 2.8 2.8 0.2 A. Amounts are before intercompany eliminations. See GAAP reconciliation on slide 20. (in millions, except percentages)


 

First Quarter First Quarter Fourth Quarter Utilization 2007 2006 2006 Deepwater - Pipelay 93% 100% 95% - Robotics 70% 70% 67% Shelf Construction 70% 89% 78% Well Operations 65% 71% 85% Marco Polo Production Facility Throughput (MBOE) 2,978 1,273 3,653 Contracting Services - Division Reporting (2) H E L I X E N E R G Y S O L U T I O N S


 

Overall profitability was up by 16%, year over year, due to asset additions, and continually improving market conditions. The sequential decline in overall profitability was mostly due to seasonality, a planned drydocking for the Seawell and unplanned downtime for the Q4000, caused by a reoccurrence of thruster issues. These cannot be rebuilt until her drydocking in Q3, and will limit vessel performance in the meantime. The improved profitability in Shelf Construction (Cal Dive) points to continued growth well beyond the peak of the underwater activity caused by the 2005 hurricanes. Profit margins improved sequentially in Deepwater although we have not yet fully worked through the backlog of lower margin work bid in 2005 for our pipelay assets. Our robotics group (Canyon) had an encouraging start to the year with both ROV support work and early season pipe burial projects. Although continued downhole safety valve issues caused a decline in throughput at the Marco Polo facility, we were pleased to achieve mechanical completion at the Independence Hub during the quarter. Contracting Services - Commentary


 

Oil & Gas - Financial Highlights H E L I X E N E R G Y S O L U T I O N S First Quarter First Quarter Fourth Quarter 2007 2006 2006 Revenue (in millions) $131.0 $80.3 $123.2 Gross Profit (in millions) $48.6 $22.6 $53.7 Margin 37% 28% 44% Production (BCFe) Shelf 12.2 5.4 12.9 Deepwater 3.4 2.7 2.2 Average Commodity Prices (net of hedging impact): Oil / Bbl $56.36 $58.71 $56.11 Gas / Mcf $7.66 $9.52 $7.36 Hedge gain (loss) (in millions) $2.1 $4.9 $2.1


 

Oil & Gas - Statistics (A) First Quarter First Quarter First Quarter First Quarter Fourth Quarter Fourth Quarter 2007 2007 2006 2006 2006 2006 Total Per Mcfe Total Per Mcfe Total Per Mcfe Operating Expenses $22.0 $1.41 $11.9 $1.43 $20.5 $1.38 Exploration Expense(B) 1.2 0.08 22.1 2.67 1.1 0.07 Repair & Maintenance 6.6 0.42 3.7 0.45 1.5 0.10 DD&A 46.9 3.01 18.2 2.19 43.9 2.95 Other 3.8 0.25 1.9 0.22 2.5 0.17 $80.5 $5.17 $57.8 $6.96 $69.5 $4.67 H E L I X E N E R G Y S O L U T I O N S (A) Gulf of Mexico only. (B) Includes expenditures on seismic data. (in millions, except per McFe data)


 

NOONAN 100% W.I. Exploration Report Card (since 7/1/06) West Cameron 342 100 % W.I. Eugene Island 391 60%W.I. S. Marsh Island 80 2 wells, 60% W.I. South Timbalier 145 75% W.I. Main Pass 211 50% W.I. 14 /16 Exploratory Wells Drilled Were Discoveries (7/06-3/07) Est. Discovered Reserves: >115 Bcfe Proved Est. Finding & Development Cost of: < $2.50 Mcfe Proved East Cameron 157 60 % W.I. Eugene Island 302 60%W.I. Main Pass 232 50% W.I. Vermilion 162 60 % W.I. East Cameron 316 100 % W.I. East Cameron 339 2 wells, 100 % W.I. 15


 

Production Update Q1 Actual: 15.6 Bcfe Proved Base as of 12/31/06 Low Case New Discoveries Acquisition Wedge Q2 Estimate High Case: 17.3 Bcfe Low Case: 16.4 Bcfe Q3 Estimate High Case: 25.8 Bcfe Low Case: 18.0 Bcfe Q4 Estimate High Case: 31.3 Bcfe Low Case: 25.0 Bcfe High Case: 90 Bcfe Low Case: 75 Bcfe High Case MCFE/Day 16


 

Helix Hedges - As Of March 31, 2007 H E L I X E N E R G Y S O L U T I O N S


 

NON-GAAP MEASURE RECONCILIATIONS


 

Non-GAAP Measure Reconciliations


 

Non-GAAP Measure Reconciliations cont. H E L I X E N E R G Y S O L U T I O N S


 

Non-GAAP Measure Reconciliations cont. H E L I X E N E R G Y S O L U T I O N S


 

Non-GAAP Measure Reconciliations cont. H E L I X E N E R G Y S O L U T I O N S