UNITED
STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
WASHINGTON,
D.C. 20549
|
[X]
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the quarterly period ended September 30, 2009
|
||
or
|
||
[ ]
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the transition period from__________
to__________
|
Minnesota
(State
or other jurisdiction
of
incorporation or organization)
|
|
95–3409686
(I.R.S.
Employer
Identification
No.)
|
|
||
400
North Sam Houston Parkway East
Suite
400
Houston,
Texas
(Address
of principal executive offices)
|
77060
(Zip
Code)
|
Yes
|
[ √ ]
|
No
|
[ ]
|
Yes
|
[
]
|
No
|
[ ]
|
Large
accelerated filer
|
[ √ ]
|
Accelerated
filer
|
[ ]
|
Non-accelerated
filer
|
[ ]
|
Yes
|
[ ]
|
No
|
[ √ ]
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash
equivalents
|
$
|
410,506
|
$
|
223,613
|
||||
Accounts
receivable —
Trade,
net of allowance for uncollectible accounts
of
$4,399 and $5,905, respectively
|
185,519
|
427,856
|
||||||
Unbilled
revenue
|
22,558
|
42,889
|
||||||
Costs
in excess of billing
|
16,624
|
74,361
|
||||||
Other current
assets
|
130,546
|
172,089
|
||||||
Current assets of
discontinued operations
|
—
|
19,215
|
||||||
Total
current assets
|
765,753
|
960,023
|
||||||
Property and equipment
|
4,239,307
|
4,742,051
|
||||||
Less — accumulated
depreciation
|
(1,382,975
|
)
|
(1,323,608
|
)
|
||||
2,856,332
|
3,418,443
|
|||||||
Other
assets:
|
||||||||
Equity
investments
|
191,475
|
196,660
|
||||||
Goodwill
|
78,220
|
366,218
|
||||||
Other assets,
net
|
79,310
|
125,722
|
||||||
$
|
3,971,090
|
$
|
5,067,066
|
|||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$
|
177,118
|
$
|
344,807
|
||||
Accrued
liabilities
|
198,876
|
231,679
|
||||||
Income taxes
payable
|
108,213
|
—
|
||||||
Current maturities
of long-term debt
|
13,135
|
93,540
|
||||||
Current
liabilities of discontinued operations
|
—
|
2,772
|
||||||
Total
current liabilities
|
497,342
|
672,798
|
||||||
Long-term debt
|
1,347,395
|
1,933,686
|
||||||
Deferred income taxes
|
456,728
|
615,504
|
||||||
Decommissioning
liabilities
|
177,924
|
194,665
|
||||||
Other long-term
liabilities
|
10,148
|
81,637
|
||||||
Total
liabilities
|
2,489,537
|
3,498,290
|
||||||
Convertible preferred
stock
|
6,000
|
55,000
|
||||||
Commitments and
contingencies
|
||||||||
Shareholders’
equity:
|
||||||||
Common
stock, no par, 240,000 shares authorized,
104,378
and 91,972 shares issued, respectively
|
905,455
|
806,905
|
||||||
Retained
earnings
|
575,504
|
417,940
|
||||||
Accumulated other
comprehensive loss
|
(26,931
|
)
|
(33,696
|
)
|
||||
Total
controlling interest shareholders’ equity
|
1,454,028
|
1,191,149
|
||||||
Noncontrolling
interests
|
21,525
|
322,627
|
||||||
Total
equity
|
1,475,553
|
1,513,776
|
||||||
$
|
3,971,090
|
$
|
5,067,066
|
|||||
Three
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Net revenues:
|
||||||||
Contracting
services
|
$
|
152,310
|
$
|
473,117
|
||||
Oil
and
gas
|
63,715
|
134,619
|
||||||
216,025
|
607,736
|
|||||||
Cost of
sales:
|
||||||||
Contracting
services
|
127,402
|
318,451
|
||||||
Oil
and
gas
|
86,006
|
90,205
|
||||||
213,408
|
408,656
|
|||||||
Gross
profit
|
2,617
|
199,080
|
||||||
Gain on oil
and gas derivative commodity contracts
|
4,598
|
2,705
|
||||||
Gain on sale
of assets,
net
|
—
|
(23
|
)
|
|||||
Selling and
administrative
expenses
|
(21,884
|
)
|
(48,539
|
)
|
||||
Income (loss)
from
operations
|
(14,669
|
)
|
153,223
|
|||||
Equity
in earnings of
investments
|
13,385
|
8,751
|
||||||
Gain
on sale of Cal Dive
common stock
|
17,901
|
—
|
||||||
Net
interest expense and
other
|
(10,306
|
)
|
(28,298
|
)
|
||||
Income before
income
taxes
|
6,311
|
133,676
|
||||||
Provision
for income
taxes
|
(4,468
|
)
|
(54,165
|
)
|
||||
Income from
continuing
operations
|
1,843
|
79,511
|
||||||
Income
(loss) from discontinued operations, net of tax
|
3,021
|
(93
|
)
|
|||||
Net income,
including noncontrolling interests
|
4,864
|
79,418
|
||||||
Net
income applicable to noncontrolling interests
|
(844
|
)
|
(19,240
|
)
|
||||
Net income
applicable to
Helix
|
4,020
|
60,178
|
||||||
Preferred
stock
dividends
|
(125
|
)
|
(881
|
)
|
||||
Net income
applicable to Helix common shareholders
|
$
|
3,895
|
$
|
59,297
|
||||
Basic
earnings per share of common stock:
|
||||||||
Continuing
operations
|
$
|
0.01
|
$
|
0.65
|
||||
Discontinued
operations
|
0.03
|
—
|
||||||
Net
income per common
share
|
$
|
0.04
|
$
|
0.65
|
||||
Diluted
earnings per share of common stock:
|
||||||||
Continuing
operations
|
$
|
0.01
|
$
|
0.63
|
||||
Discontinued
operations
|
0.03
|
—
|
||||||
Net
income per common
share
|
$
|
0.04
|
$
|
0.63
|
||||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
101,282
|
90,725
|
||||||
Diluted
|
101,334
|
94,583
|
||||||
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Net revenues:
|
||||||||
Contracting
services
|
$
|
967,751
|
$
|
1,079,804
|
||||
Oil and gas
|
313,888
|
499,831
|
||||||
1,281,639
|
1,579,635
|
|||||||
Cost of
sales:
|
||||||||
Contracting
services
|
765,602
|
777,206
|
||||||
Oil and gas
|
216,454
|
295,688
|
||||||
982,056
|
1,072,894
|
|||||||
Gross
profit
|
299,583
|
506,741
|
||||||
Gain on oil
and gas derivative commodity contracts
|
83,328
|
2,705
|
||||||
Gain on sale of assets,
net
|
1,773
|
79,893
|
||||||
Selling and administrative
expenses
|
(102,609
|
)
|
(136,953
|
)
|
||||
Income from operations
|
282,075
|
452,386
|
||||||
Equity in earnings
of investments
|
27,152
|
25,722
|
||||||
Gain
on sale of Cal Dive common stock
|
77,343
|
—
|
||||||
Net interest
expense and other
|
(39,969
|
)
|
(76,914
|
)
|
||||
Income before income
taxes
|
346,601
|
401,194
|
||||||
Provision for
income taxes
|
(126,196
|
)
|
(151,638
|
)
|
||||
Income from continuing
operations
|
220,405
|
249,556
|
||||||
Income
from discontinued operations, net of tax
|
10,303
|
1,671
|
||||||
Net income,
including noncontrolling interests
|
230,708
|
251,227
|
||||||
Net
income applicable to noncontrolling interests
|
(19,017
|
)
|
(26,553
|
)
|
||||
Net income applicable to
Helix
|
211,691
|
224,674
|
||||||
Preferred stock
dividends
|
(688
|
)
|
(2,642
|
)
|
||||
Preferred
stock beneficial conversion charges
|
(53,439
|
)
|
—
|
|||||
Net income
applicable to Helix common shareholders
|
$
|
157,564
|
$
|
222,032
|
||||
Basic
earnings per share of common stock:
|
||||||||
Continuing
operations
|
$
|
1.49
|
$
|
2.40
|
||||
Discontinued
operations
|
0.10
|
0.02
|
||||||
Net income per
common share
|
$
|
1.59
|
$
|
2.42
|
||||
Diluted
earnings per share of common stock:
|
||||||||
Continuing
operations
|
$
|
1.38
|
$
|
2.32
|
||||
Discontinued
operations
|
0.10
|
0.02
|
||||||
Net income per
common share
|
$
|
1.48
|
$
|
2.34
|
||||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
97,831
|
90,598
|
||||||
Diluted
|
105,868
|
95,096
|
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income,
including noncontrolling interests
|
$
|
230,708
|
$
|
251,227
|
||||
Adjustments
to reconcile net income including noncontrolling interests to net cash
provided by operating activities —
|
||||||||
Depreciation,
depletion and amortization
|
208,870
|
246,870
|
||||||
Asset
impairment charges and dry hole expense
|
64,610
|
24,156
|
||||||
Equity
in (earnings) losses of investments, net of distributions
|
(222
|
)
|
2,495
|
|||||
Amortization
of deferred financing
costs
|
4,095
|
4,163
|
||||||
Income
from discontinued
operations
|
(10,303
|
)
|
(1,671
|
)
|
||||
Stock
compensation
expense
|
9,435
|
17,933
|
||||||
Amortization
of debt
discount
|
5,878
|
5,508
|
||||||
Deferred
income
taxes
|
(53,012
|
)
|
54,925
|
|||||
Excess
tax benefit from stock-based compensation
|
2,036
|
(1,142
|
)
|
|||||
Gain
on sale of
assets
|
(1,773
|
)
|
(79,893
|
)
|
||||
Unrealized
(gain) loss on derivative contracts
|
(19,785
|
)
|
4,045
|
|||||
Gain
on sale of investment in Cal Dive common stock
|
(77,343
|
)
|
—
|
|||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable,
net
|
7,215
|
(48,002
|
)
|
|||||
Other
current
assets
|
33,483
|
(4,777
|
)
|
|||||
Income
tax
payable
|
157,931
|
742
|
||||||
Accounts
payable and accrued liabilities
|
(46,213
|
)
|
(78,902
|
)
|
||||
Other
noncurrent,
net
|
(78,349
|
)
|
(60,221
|
)
|
||||
Cash
provided by operating
activities
|
437,261
|
337,456
|
||||||
Cash
provided by (used in) discontinued operations
|
(6,089
|
)
|
1,630
|
|||||
Net
cash provided by operating activities
|
431,172
|
339,086
|
||||||
Cash flows
from investing activities:
|
||||||||
Capital
expenditures
|
(306,152
|
)
|
(728,692
|
)
|
||||
Distributions
from equity investments,
net
|
4,774
|
4,636
|
||||||
Proceeds
from the sale of Cal Dive common stock
|
418,168
|
—
|
||||||
Reduction
in cash from deconsolidation of Cal Dive
|
(112,995
|
)
|
—
|
|||||
Proceeds
from sales of
properties
|
23,238
|
230,261
|
||||||
Other
|
(564
|
)
|
(1,261
|
)
|
||||
Cash
provided by (used in) investing activities
|
26,469
|
(495,056
|
)
|
|||||
Cash
provided by (used in) discontinued operations
|
20,872
|
(111
|
)
|
|||||
Net
cash provided by (used in) investing activities
|
47,341
|
(495,167
|
)
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Cash flows
from financing activities:
|
||||||||
Repayment
of Helix Term
Notes
|
(3,245
|
)
|
(3,245
|
)
|
||||
Borrowings
on Helix
Revolver
|
—
|
847,000
|
||||||
Repayments
on Helix
Revolver
|
(349,500
|
)
|
(690,000
|
)
|
||||
Repayment
of MARAD
borrowings
|
(4,214
|
)
|
(4,014
|
)
|
||||
Borrowings
on CDI
Revolver
|
100,000
|
61,100
|
||||||
Repayments
on CDI
Revolver
|
—
|
(61,100
|
)
|
|||||
Repayments
on CDI Term
Notes
|
(20,000
|
)
|
(40,000
|
)
|
||||
Deferred
financing
costs
|
(50
|
)
|
(1,711
|
)
|
||||
Capital
lease
payments
|
—
|
(1,505
|
)
|
|||||
Preferred
stock dividends
paid
|
(625
|
)
|
(2,642
|
)
|
||||
Repurchase
of common
stock
|
(10,603
|
)
|
(3,912
|
)
|
||||
Excess
tax benefit from stock-based compensation
|
(2,036
|
)
|
1,142
|
|||||
Exercise
of stock options,
net
|
36
|
2,139
|
||||||
Net
cash provided by (used in) financing activities
|
(290,237
|
)
|
103,252
|
|||||
Effect of
exchange rate changes on cash and cash equivalents
|
(1,383
|
)
|
(965
|
)
|
||||
Net increase
(decrease) in cash and cash equivalents
|
186,893
|
(53,794
|
)
|
|||||
Cash and cash
equivalents:
|
||||||||
Balance,
beginning of
year
|
223,613
|
89,555
|
||||||
Balance,
end of
period
|
$
|
410,506
|
$
|
35,761
|
•
|
Level
1. Observable inputs such as quoted prices in active
markets;
|
||
•
|
Level
2. Inputs, other than the quoted prices in active markets, that
are observable either directly or indirectly; and
|
||
•
|
Level 3.
Unobservable inputs in which there is little or no market data, which
require the reporting entity to develop its own
assumptions.
|
(a)
|
Market
Approach. Prices and other relevant information generated by
market transactions involving identical or comparable assets or
liabilities.
|
(b)
|
Cost
Approach. Amount that would be required to replace the
service capacity of an asset (replacement
cost).
|
(c)
|
Income
Approach. Techniques to convert expected future cash flows to a
single present amount based on market expectations (including present
value techniques, option-pricing and excess earnings
models).
|
Level
1
|
Level
2
|
Level
3
|
Total
|
Valuation
Technique
|
|||||||||||||
Assets:
|
|||||||||||||||||
Oil and gas derivatives
|
$ | – | $ | 16,711 | – | $ | 16,711 |
(c)
|
|||||||||
Foreign
currency forwards
|
– | 2,077 | – | 2,077 |
(c)
|
||||||||||||
Investment
in Cal Dive (Note 4)
|
4,945 | – | – | 4,945 |
(a)
|
||||||||||||
Liabilities:
|
|||||||||||||||||
Gas
swaps and collars
|
– | 13,890 | – | 13,890 |
(c)
|
||||||||||||
Interest
rate
swaps
|
– | 2,388 | – | 2,388 |
(c)
|
||||||||||||
Total
|
4,945 | $ | 2,510 | – | $ | 7,455 |
1.
|
Reclassifying
noncontrolling interest from the “mezzanine” to equity, separate from the
parents’ shareholders’ equity, in the statement of financial position;
and
|
2.
|
Recasting
consolidated net income to include net income attributable to both the
controlling and noncontrolling interests. That is,
retrospectively, the noncontrolling interests’ share of a consolidated
subsidiary’s income should not be presented in the income statement as
“minority interest.”
|
Three Months
Ended
September 30,
2008
|
||||||||
Originally
Reported
|
As
Adjusted
|
|||||||
Net interest
expense and
other
|
$ | 23,464 | $ | 28,298 | ||||
Provision for
Income
taxes
|
54,816 | 54,165 | ||||||
Net
income from continuing
operations
|
80,708 | 79,511 | ||||||
Earnings per
common share from continuing operations – Basic
|
$ | 0.67 | $ | 0.65 | ||||
Earnings per
common share from continuing operations – Diluted
|
0.65 | 0.63 |
Nine Months
Ended
September 30,
2008
|
||||||||
Originally
Reported
|
As
Adjusted
|
|||||||
Net interest
expense and
other
|
$ | 68,178 | $ | 76,914 | ||||
Provision for
Income
taxes
|
154,373 | 151,638 | ||||||
Net
income from continuing
operations
|
255,019 | 249,556 | ||||||
Earnings per
common share from continuing operations - Basic
|
$ | 2.49 | $ | 2.42 | ||||
Earnings per
common share from continuing operations – Diluted
|
2.40 | 2.34 |
Third
Quarter
2009
|
Nine
Months Ended
September
30,
2009
|
Since
Inception in September 2008
|
||||||||||
Oil and
gas:
|
||||||||||||
Hurricane
repair
costs
|
$ | 5,060 | $ | 25,223 | $ | 47,774 | ||||||
ARO
liability adjustments
|
- | 43,812 | 48,065 | |||||||||
Hurricane-related
impairments
|
- | 7,699 | 37,585 | |||||||||
Insurance
recoveries
|
- | (100,874 | ) | (118,415 | ) | |||||||
Net
(reimbursements) costs
|
$ | 5,060 | $ | (24,140 | ) | $ | 15,009 | |||||
Contracting
services:
|
||||||||||||
Hurricane
repair
costs
|
$ | - | $ | 776 | $ | 6,026 | ||||||
Insurance
recoveries
|
(159 | ) | (2,885 | ) | (5,022 | ) | ||||||
Net
(reimbursements) costs
|
$ | (159 | ) | (2,109 | ) | 1,004 | ||||||
Shelf
Contracting:
|
||||||||||||
Hurricane
repair
costs
|
$ | 3 | $ | 613 | $ | 4,550 | ||||||
Insurance
recoveries
|
(238 | ) | (2,849 | ) | (5,183 | ) | ||||||
Net
(reimbursements) costs
|
$ | (235 | ) | $ | (2,236 | ) | (633 | ) | ||||
Totals:
|
||||||||||||
Hurricane
repair
costs
|
$ | 5,063 | $ | 26,612 | $ | 58,350 | ||||||
ARO
liability adjustments
|
- | 43,812 | 48,065 | |||||||||
Hurricane-related
impairments
|
- | 7,699 | 37,585 | |||||||||
Insurance
recoveries
|
(397 | ) | (106,608 | ) | (128,620 | ) | ||||||
Net
(reimbursements) costs
|
$ | 4,666 | $ | (28,485 | ) | $ | 15,380 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Other receivables
|
$ | 10,486 | $ | 22,977 | ||||
Prepaid insurance
|
16,335 | 18,327 | ||||||
Other prepaids
|
12,779 | 23,956 | ||||||
Inventory
|
26,856 | 32,195 | ||||||
Current deferred tax
assets
|
25,701 | 3,978 | ||||||
Hedging assets
|
17,830 | 26,800 | ||||||
Income tax receivable
|
— | 23,485 | ||||||
Gas imbalance
|
7,603 | 7,550 | ||||||
Investments available for
sale
|
4,945 | — | ||||||
Other
|
8,011 | 12,821 | ||||||
$ | 130,546 | $ | 172,089 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Restricted cash
|
$ | 35,416 | $ | 35,402 | ||||
Deferred drydock expenses,
net
|
13,221 | 38,620 | ||||||
Deferred financing costs
|
25,641 | 33,431 | ||||||
Intangible assets with
definite lives, net
|
842 | 7,600 | ||||||
Other
|
4,190 | 10,669 | ||||||
$ | 79,310 | $ | 125,722 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Accrued payroll and related
benefits
|
$ | 36,146 | $ | 46,224 | ||||
Royalties payable
|
4,153 | 10,265 | ||||||
Current decommissioning
liability
|
73,566 | 31,116 | ||||||
Unearned revenue
|
7,925 | 9,353 | ||||||
Billings in excess of
costs
|
1,307 | 13,256 | ||||||
Accrued interest
|
16,942 | 34,299 | ||||||
Deposit
|
25,542 | 25,542 | ||||||
Hedge liability
|
9,218 | 7,687 | ||||||
Other
|
24,077 | 53,937 | ||||||
$ | 198,876 | $ | 231,679 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Delay rental
and geological and geophysical costs
|
$
|
755
|
$
|
1,375
|
$
|
2,288
|
$
|
4,753
|
||||||||
Dry hole expense
|
149
|
270
|
575
|
254
|
||||||||||||
Total
exploration expense
|
$
|
904
|
$
|
1,645
|
$
|
2,863
|
$
|
5,007
|
Asset
retirement obligation at December 31, 2008
|
$
|
225,781
|
||
Liability
transferred to third party during the period
|
(3,506
|
)
|
||
Liability
settled during the
period
|
(45,848
|
)
|
||
Revision in
estimated cash
flows
|
63,462
|
a
|
||
Accretion
expense (included in depreciation and amortization)
|
11,601
|
|||
Asset
retirement obligations at December
31,
|
$
|
251,490
|
a.
|
Increase in
estimates primary associated with properties damaged during Hurricane
Ike
(Note 5).
|
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Interest
paid, net of capitalized interest
|
$
|
51,696
|
$
|
46,649
|
||||
Income taxes paid
|
$
|
57,412
|
$
|
97,059
|
·
|
Deepwater
Gateway, L.L.C. In June 2002, we, along with Enterprise
Products Partners L.P. (”Enterprise”), formed Deepwater Gateway, L.L.C.
(“Deepwater Gateway”) (each with a 50% interest) to design, construct,
install, own and operate a tension leg platform (“TLP”) production hub
primarily for Anadarko Petroleum Corporation's Marco
Polo field in the Deepwater Gulf of Mexico. Our investment in
Deepwater Gateway totaled $104.3 million and $106.3 million as of
September 30, 2009 and December 31, 2008, respectively (including
capitalized interest of $1.5 million and $1.6 million at September 30,
2009 and December 31, 2008, respectively). Our equity in the
earnings of Deepwater Gateway totaled $1.0 million and $2.5 million for
the three month and nine month periods ended September 30, 2009 compared
with $4.1 million and $14.4 million during the respective prior year
periods. Distributions from Deepwater Gateway, net to our
interest, totaled $4.5 million for the nine months ended September 30,
2009.
|
·
|
Independence
Hub, LLC. In December 2004, we acquired a 20% interest
in Independence Hub, LLC (“Independence”), an affiliate of
Enterprise. Independence owns the "Independence Hub" platform
located in Mississippi Canyon Block 920 in a water depth of 8,000
feet. First production began in July 2007. Our
investment in Independence was $87.2 million and $90.2 million as of
September 30, 2009 and December 31, 2008, respectively (including
capitalized interest of $5.6 million and $5.9 million at September 30,
2009 and December 31, 2008, respectively). Our equity in the
earnings of Independence Hub totaled $5.3 million and $17.2 million for
the three month and nine month periods ended September 30, 2009 compared
with $4.8 million and $13.9 million during the respective prior
year periods. Distributions from Independence, net to our
interest, totaled $20.0 million for the nine months ended September 30,
2009.
|
Helix
Term Loan
|
Helix
Revolving Loans
|
Senior
Unsecured Notes
|
Convertible
Senior Notes
|
MARAD
Debt
|
Other(1)
|
Total
|
|||||||||||||||||
Less than one year
|
$
|
4,326
|
$
|
─
|
$
|
─
|
$
|
─
|
$
|
4,424
|
$
|
4,385
|
$
|
13,135
|
|||||||||
One to two years
|
4,326
|
─
|
─
|
─
|
4,645
|
─
|
8,971
|
||||||||||||||||
Two to three years
|
4,326
|
─
|
─
|
─
|
4,877
|
─
|
9,203
|
||||||||||||||||
Three to four years
|
402,870
|
─
|
─
|
─
|
5,120
|
─
|
407,990
|
||||||||||||||||
Four to five years
|
─
|
─
|
─
|
─
|
5,376
|
─
|
5,376
|
||||||||||||||||
Over five years
|
─
|
─
|
550,000
|
300,000
|
94,793
|
─
|
944,793
|
||||||||||||||||
Total debt
|
415,848
|
─
|
550,000
|
300,000
|
119,235
|
4,385
|
1,389,468
|
||||||||||||||||
Current maturities
|
(4,326
|
)
|
─
|
─
|
─
|
(4,424
|
)
|
(4,385
|
)
|
(13,135
|
)
|
||||||||||||
Long-term
debt, less
current
maturities
|
$
|
411,522
|
$
|
─
|
$
|
550,000
|
$
|
300,000
|
$
|
114,811
|
$
|
─
|
$
|
1,376,333
|
|||||||||
Unamortized debt discount
(2)
|
─
|
─
|
─
|
(28,938
|
)
|
─
|
─
|
(28,938
|
)
|
||||||||||||||
Long-term debt
|
$
|
411,522
|
$
|
─
|
$
|
550,000
|
$
|
271,062
|
$
|
114,811
|
$
|
─
|
$
|
1,347,395
|
|||||||||
Fair Value (3),
(4), (5)
|
$
|
399,734
|
$
|
─
|
$
|
552,750
|
$
|
265,725
|
$
|
123,325
|
$
|
4,385
|
$
|
1,345,919
|
|||||||||
(1)
|
Reflects loan
provided by Kommandor RØMØ to Kommandor
LLC.
|
(2)
|
Reflects debt
discount resulting from adoption of APB 14-1 on January 1,
2009. The notes will increase to $300 million face amount
through accretion of non-cash interest charges through
2012.
|
(3)
|
The fair
value of the term loan, senior unsecured notes and convertible notes were
based on quoted market prices as of September 30, 2009 using level 1
inputs as defined in FASB Codification Topic No 280 using the market
approach (Note 3).
|
(4)
|
The fair
value of the MARAD debt was determined using a third-party evaluation of
the remaining average life and outstanding principal balance of the MARAD
indebtedness as compared to other government guaranteed obligations in the
market with similar terms. The fair value of the MARAD
debt was estimated using level 2 inputs using the cost approach (Note
3).
|
(5)
|
The loan
notes representing other in the table approximate fair
value.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest expense
|
$
|
23,582
|
$
|
32,453
|
$
|
81,094
|
$
|
100,877
|
||||||||
Interest income
|
(282
|
)
|
(593
|
)
|
(694
|
)
|
(2,149
|
)
|
||||||||
Capitalized interest
|
(16,050
|
)
|
(10,045
|
)
|
(35,540
|
)
|
(30,618
|
)
|
||||||||
Interest
expense, net
|
$
|
7,250
|
$
|
21,815
|
$
|
44,860
|
$
|
68,110
|
·
|
extends the
maturity of the revolving line of credit under the Credit Agreement from
July 1, 2011 to November 30, 2012;
|
·
|
permits the
disposition of certain oil and gas properties without a limit as to value,
provided that we use 60% of the proceeds from such sales to make certain
mandatory prepayments of the existing term loan (40% of the proceeds can
be reinvested into collateral);
|
·
|
relaxes
limitations on our right to dispose of the Caesar
vessel, by permitting the disposition of the Caesar
provided that we use 60% of the proceeds from such sale to make certain
mandatory prepayments of the existing term loans and permits us to
contribute the Caesar
to a joint venture or similar arrangement (40% of the proceeds can
be reinvested into collateral);
|
·
|
increases the
maximum amount of all investments permitted in subsidiaries that are
neither loan parties nor whose equity interests are pledged from $100
million to $150 million;
|
·
|
increases the
amount of restricted payments in the form of stock repurchases or
redemptions such that we are permitted to repurchase or redeem up to $50
million of our common stock in the event we prepay an aggregate
amount on the term loan greater than $200 million (up to $25 million if we
prepay at least $100 million);
|
·
|
amends the
applicable margins under the revolving lines of credit under the Credit
Agreement (ranging from 3.0% to 4.0% on LIBOR loans and 2.0% to 3.0% on
Base Rate loans); and
|
·
|
increases the accordion
feature that allows Helix to increase the revolving line of credit by $100
million (to $550 million) at any time in future periods with lender
approval.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net income,
including noncontrolling interests
|
$
|
4,864
|
$
|
79,418
|
$
|
230,708
|
$
|
251,227
|
||||||||
Other
comprehensive income (loss), net of tax
|
||||||||||||||||
Foreign
currency translation gain
|
(3,343
|
)
|
(26,322
|
)
|
23,689
|
(23,929
|
)
|
|||||||||
Unrealized
loss on hedges, net
|
(2,883
|
)
|
14,073
|
(16,221
|
)
|
7,769
|
||||||||||
Unrealized
loss on investment available for sale
|
(130
|
)
|
─
|
(130
|
)
|
─
|
||||||||||
Total other accumulated
comprehensive income (loss)
|
(6,356
|
)
|
(12,249
|
)
|
7,338
|
(16,160
|
)
|
|||||||||
Less: Other
accumulated comprehensive loss applicable to noncontrolling
interest
|
(844
|
)
|
(19,347
|
)
|
(19,590
|
)
|
(26,811
|
)
|
||||||||
Total other
accumulated comprehensive loss applicable to Helix
|
|
(7,200
|
)
|
|
(31,596
|
)
|
|
(12,252
|
)
|
(42,971
|
)
|
|||||
Total other comprehensive income (loss) applicable to Helix | $ | (2,336 | ) | $ | 47,882 | $ | 218,456 | $ | 208,256 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Cumulative
foreign currency translation adjustment
|
$
|
(19,278
|
)
|
$
|
(42,874
|
)
|
||
Unrealized gain (loss) on
hedges, net
|
(7,523
|
)
|
9,178
|
|||||
Unrealized loss on investment
available for sale
|
(130
|
)
|
─
|
|||||
Accumulated
other comprehensive loss
|
$
|
(26,931
|
)
|
$
|
(33,696
|
)
|
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||||||
Income
|
Shares
|
Income
|
Shares
|
|||||||||||||
Basic:
|
||||||||||||||||
Net income
applicable to common shareholders
|
$
|
3,895
|
$
|
59,297
|
||||||||||||
Less:
Undistributed net income allocable to participating
securities
|
(53
|
)
|
(724
|
)
|
||||||||||||
Undistributed
net income applicable to common shareholders
|
3,842
|
58,573
|
||||||||||||||
(Income) loss
from discontinued operations
|
(3,021
|
)
|
93
|
|||||||||||||
Add:
Undistributed net income from discontinued operations allocable to
participating securities
|
41
|
(1
|
)
|
|||||||||||||
Income per
common share – continuing operations
|
$
|
862
|
101,282
|
$
|
58,665
|
90,725
|
Three
Months Ended
September
30, 2009
|
Three
Months Ended
September
30, 2008
|
|||||||||||||||
Income
|
Shares
|
Income
|
Shares
|
|||||||||||||
Diluted:
|
||||||||||||||||
Net income
per common share –
continuing
operations –
Basic
|
$
|
862
|
101,282
|
$
|
58,665
|
90,725
|
||||||||||
Effect of
dilutive securities:
|
||||||||||||||||
Stock
options
|
─
|
52
|
─
|
227
|
||||||||||||
Undistributed
earnings reallocated to participating securities
|
─
|
─
|
29
|
─
|
||||||||||||
Convertible
Senior Notes
|
─
|
─
|
─
|
─
|
||||||||||||
Convertible preferred stock
(a)
|
─
|
─
|
881
|
3,631
|
||||||||||||
Income per
common share ─
continuing
operations
|
862
|
59,575
|
||||||||||||||
Income (loss)
per common share ─ discontinued operations
|
3,021
|
(93
|
)
|
|||||||||||||
Net
income per common share
|
$
|
3,883
|
101,334
|
$
|
59,482
|
94,583
|
||||||||||