Minnesota
(State
or other jurisdiction
of
incorporation)
|
001-32936
(Commission
File Number)
|
95-3409686
(IRS
Employer Identification No.)
|
|
400
North Sam Houston Parkway East, Suite 400
Houston,
Texas
(Address
of principal executive offices)
|
281-618-0400
(Registrant’s
telephone number, including area code)
|
77060
(Zip
Code)
|
1.
|
Reclassifying
noncontrolling interest from “mezzanine” to equity, separate from the
parent’s shareholders’ equity, in the statement of financial position;
and
|
2.
|
Recast
consolidated net income to include net income attributable to both
controlling and noncontrolling interests. That is,
retrospectively, the noncontrolling interests’ share of a consolidated
subsidiary’s income should not be presented in the income statement as
“minority interest.”
|
·
|
Item
6. Selected Financial
Data
|
·
|
Item
7. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
·
|
Item
8. Financial Statements and Supplementary
Data
|
Re:
|
Helix
Energy Solutions Group, Inc.
|
|||
Securities
and Exchange Commission
|
||||
Form
8-K
|
||||
Consent
Letter
|
Very
truly yours,
HUDDLESTON
& CO., INC.
|
||||
By:
|
/s/
PETER D. HUDDLESTON
|
|||
Name:
|
Peter
D. Huddleston, P.E.
|
|||
Title:
|
President
|
|||
Year
Ended December 31,
|
|||||||||||||||||||
2008
|
2007(1)
|
2006(2)
|
2005
|
2004
|
|||||||||||||||
(In
thousands, except per share amounts)
|
|||||||||||||||||||
Net
revenues
|
$
|
2,114,074
|
$
|
1,732,420
|
$
|
1,328,136
|
$
|
793,860
|
$
|
543,392
|
|||||||||
Gross
profit
|
372,191
|
505,907
|
503,478
|
281,737
|
171,912
|
||||||||||||||
Operating
income (loss)
(3)
|
(435,821
|
)
|
411,279
|
392,061
|
221,233
|
123,031
|
|||||||||||||
Equity
in earnings of
investments
|
31,854
|
19,573
|
17,927
|
13,425
|
7,927
|
||||||||||||||
Income
(loss) from continuing operations
|
(580,245
|
)
|
343,639
|
338,816
|
152,199
|
82,659
|
|||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
(9,812
|
)
|
1,347
|
4,806
|
369
|
─
|
|||||||||||||
Net
income (loss), including noncontrolling interests(2)
|
(590,057
|
)
|
344,986
|
343,622
|
152,568
|
82,659
|
|||||||||||||
Net
income loss applicable to noncontrolling interests
|
(45,873
|
)
|
(29,288
|
)
|
(725
|
)
|
─
|
─
|
|||||||||||
Net
income (loss) applicable to Helix
|
(635,930
|
)
|
315,698
|
342,897
|
152,568
|
82,659
|
|||||||||||||
Preferred
stock dividends and
accretion
|
(3,192
|
)
|
(3,716
|
)
|
(3,358
|
)
|
(2,454
|
)
|
(2,743
|
)
|
|||||||||
Net
income (loss) applicable to Helix common shareholders(4)
|
(639,122
|
)
|
311,982
|
339,539
|
150,114
|
79,916
|
|||||||||||||
Basic
earnings (loss) per share of common stock (5):
|
|||||||||||||||||||
Continuing
operations
|
$
|
(6.94
|
)
|
$
|
3.40
|
$
|
3.92
|
$
|
1.93
|
$
|
1.05
|
||||||||
Discontinued
operations
|
(0.11
|
)
|
0.02
|
0.06
|
─
|
||||||||||||||
Net
income per common share
|
$
|
(7.05
|
)
|
$
|
3.42
|
$
|
3.98
|
$
|
1.93
|
$
|
1.05
|
||||||||
Diluted
earnings (loss) per share of common stock (5):
|
|||||||||||||||||||
Continuing
operations
|
$
|
(6.94
|
)
|
$
|
3.25
|
$
|
3.74
|
$
|
1.85
|
$
|
1.03
|
||||||||
Discontinued
operations
|
(0.11
|
)
|
0.01
|
0.05
|
0.01
|
─
|
|||||||||||||
Net
income per common share
|
$
|
(7.05
|
)
|
$
|
3.26
|
$
|
3.79
|
$
|
1.86
|
$
|
1.03
|
||||||||
Weighted
average common shares outstanding(5):
|
|||||||||||||||||||
Basic
|
90,650
|
90,086
|
84,613
|
77,444
|
76,409
|
||||||||||||||
Diluted
|
90,650
|
95,647
|
89,714
|
81,965
|
79,062
|
(1)
|
Includes
effect of the Horizon acquisition since December 11, 2007. See
Item 8. Financial Statements and Supplementary
Data “— Note 5 — Acquisition of Horizon Offshore,
Inc.” for additional information.
|
(2)
|
Includes
effect of the Remington acquisition since July 1, 2006. See
Item 8. Financial
Statements and
Supplementary Data “— Note 4 — Acquisition of
Remington Oil and Gas Corporation” for additional
information.
|
(3)
|
Includes
$896.9 million of impairment charges to reduce goodwill ($704.3 million)
and certain oil and gas properties ($192.6 million) to their estimated
fair value in fourth quarter of 2008. Total impairment
charges totaled $920.0 million, $64.1 million, $0.8 million and
$3.9 million for each of the years ending December 31, 2008, 2007, 2005
and 2004, respectively. There were no impairments in
2006. Also includes exploration expenses totaling $32.9 million
($27.1 million in fourth quarter of 2008) in 2008, $26.7 million in 2007,
$43.1 million in 2006, $6.5 million in 2005. We did not have
any exploration expense in 2004.
|
(4)
|
Includes
the impact of gains on subsidiary equity transactions of
$98.5 million and $96.5 million for the year ended
December 31, 2007 and 2006, respectively. The gains were derived from
the difference in the value of our investment in CDI immediately before
and after its issuance of stock as related to its acquisition of Horizon
and its initial public offering.
|
(5)
|
All
earnings per share information reflects a two-for-one stock split
effective as of the close of business on December 8,
2005.
|
As
of December 31,
|
|||||||||||||||||||
2008(1)
|
2007(2)
|
2006(3)
|
2005
|
2004
|
|||||||||||||||
(In
thousands)
|
|||||||||||||||||||
Working
capital
|
$
|
287,225
|
$
|
48,290
|
$
|
310,524
|
$
|
120,388
|
$
|
112,799
|
|||||||||
Total
assets
|
5,067,066
|
(1)
|
5,449,515
|
4,287,783
|
1,660,864
|
1,038,758
|
|||||||||||||
Long-term
debt and capital leases (including current maturities)
|
2,027,226
|
1,758,186
|
1,431,235
|
447,171
|
148,560
|
||||||||||||||
Convertible
preferred
stock
|
55,000
|
(4)
|
55,000
|
55,000
|
55,000
|
55,000
|
|||||||||||||
Total
controlling interest shareholders’ equity
|
1,191,149
|
(1)
|
1,829,951
|
1,556,314
|
629,300
|
485,292
|
|||||||||||||
Noncontrolling
interests
|
322,627
|
263,926
|
59,802
|
─
|
─
|
||||||||||||||
Total equity
|
1,513,776
|
2,093,877
|
1,616,116
|
(5)
|
629,300
|
485,292
|
(1)
|
Includes
the $907.6 million of impairment charges recorded in fourth quarter to
reduce goodwill, intangible assets with indefinite lives and certain oil
and gas properties to their estimated fair values. See
Item 8. Financial Statements and Supplementary
Data “— Note 2 — Summary of Significant Accounting
Policies.” for additional information.
|
(2)
|
Includes
effect of the Horizon acquisition since December 11, 2007. See
Item 8. Financial Statements and Supplementary
Data “— Note 5 — Acquisition of Horizon Offshore,
Inc.” for additional information.
|
(3)
|
Includes
effect of the Remington acquisition since July 1, 2006. See
Item 8. Financial
Statements and
Supplementary Data “— Note 4— Acquisition of
Remington Oil and Gas Corporation” for additional
information.
|
(4)
|
The
holder of the convertible preferred stock redeemed $30 million of our
convertible preferred stock into 5.9 million shares of our common stock in
January 2009. See Item 8. Financial Statements and Supplementary
Data “— Note 13 — Convertible Preferred Stock” for
additional information.
|
(5)
|
Total
equity amount includes a January 1, 2006 $34.9 million cumulative effect
on change of accounting principle to reflect the adoption of FSP ABP
14-1.
|
1)
|
Divest
all or a portion of our oil and gas
assets;
|
2)
|
Divest
our ownership interests in one or more of our production
facilities; and
|
3)
|
Dispose
of our remaining interest in our majority owned subsidiary,
CDI.
|
•
|
worldwide
economic activity, including available access to global capital and
capital market;
|
||
•
|
demand
for oil and natural gas, especially in the United States, Europe, China
and India;
|
||
•
|
economic
and political conditions in the Middle East and other oil-producing
regions;
|
||
•
|
actions
taken by the OPEC;
|
||
•
|
the
availability and discovery rate of new oil and natural gas reserves in
offshore areas;
|
||
•
|
the
cost of offshore exploration for and production and transportation of oil
and gas;
|
||
•
|
the
ability of oil and natural gas companies to generate funds or otherwise
obtain external capital for exploration, development and production
operations;
|
||
•
|
the
sale and expiration dates of offshore leases in the United States and
overseas;
|
||
•
|
technological
advances affecting energy exploration production transportation and
consumption;
|
||
•
|
weather
conditions;
|
||
•
|
environmental
and other governmental regulations; and
|
||
•
|
tax
policies.
|
Year
Ended December 31,
|
Increase/
(Decrease)
|
|||||||||||
2008
|
2007
|
|||||||||||
Revenues
(in thousands) –
|
||||||||||||
Contracting
Services
|
$
|
961,926
|
$
|
673,808
|
$
|
288,118
|
||||||
Shelf
Contracting(1)
|
856,906
|
623,615
|
233,291
|
|||||||||
Oil
and Gas
|
545,853
|
584,563
|
(38,710
|
)
|
||||||||
Intercompany
elimination
|
(250,611
|
)
|
(149,566
|
)
|
(101,045
|
)
|
||||||
$
|
2,114,074
|
$
|
1,732,420
|
$
|
381,654
|
|||||||
Gross
profit (loss) (in thousands) –
|
||||||||||||
Contracting
Services
|
$
|
204,796
|
$
|
180,656
|
$
|
24,140
|
||||||
Shelf
Contracting(1)
|
254,007
|
227,398
|
26,609
|
|||||||||
Oil
and Gas(2)
|
(60,601
|
)
|
120,861
|
(181,462
|
)
|
|||||||
Intercompany
elimination
|
(26,011
|
)
|
(23,008
|
)
|
(3,003
|
)
|
||||||
$
|
372,191
|
$
|
505,907
|
$
|
(133,716
|
)
|
||||||
Gross
Margin –
|
||||||||||||
Contracting
Services
|
21
|
%
|
27
|
%
|
(6
|
)pts
|
||||||
Shelf
Contracting(1)
|
30
|
%
|
36
|
%
|
(6
|
)pts
|
||||||
Oil
and Gas (2)
|
(11)
|
%
|
21
|
%
|
(32
|
)pts
|
||||||
Total
company
|
18
|
%
|
29
|
%
|
(11
|
)pts
|
||||||
Number
of vessels(3)/
Utilization(4)
–
|
||||||||||||
Contracting
Services:
|
||||||||||||
Pipelay
|
9/92
|
%
|
6/79
|
%
|
||||||||
Well
operations
|
2/70
|
%
|
2/71
|
%
|
||||||||
ROVs
|
46/73
|
%
|
39/78
|
%
|
||||||||
Shelf
Contracting
|
30/60
|
%
|
34/65
|
%
|
||||||||
1)
|
Represented
by our consolidated, majority owned subsidiary, CDI. At December 31,
2008 and 2007, our ownership interest in CDI was approximately 57.2% and
58.5%, respectively. Our interest in CDI decreased to
approximately 51% in January 2009. Our ownership interest in
CDI decreased to approximately 28% following the completion of the
Offering and the repurchase of shares by CDI (see “Subsequent Events”
above and Note 25).
|
2)
|
Includes
asset impairment charges of oil and gas properties totaling $215.7 million
($192.6 million in fourth quarter of 2008). These impairment
charges do not have any impact on current or future cash
flow.
|
3)
|
Represents
number of vessels as of the end the period excluding acquired vessels
prior to their in-service dates, vessels taken out of service prior to
their disposition and vessels jointly owned with a third
party.
|
4)
|
Average
vessel utilization rate is calculated by dividing the total number of days
the vessels in this category generated revenues by the total number of
calendar days in the applicable
period.
|
Year
Ended December 31,
|
Increase/
(Decrease)
|
|||||||||||
2008
|
2007
|
|||||||||||
Contracting
Services
|
$
|
195,207
|
$
|
115,864
|
$
|
79,343
|
||||||
Shelf
Contracting
|
55,404
|
33,702
|
21,702
|
|||||||||
$
|
250,611
|
$
|
149,566
|
$
|
101,045
|
|||||||
Year
Ended December 31,
|
Increase/
(Decrease)
|
|||||||||||
2008
|
2007
|
|||||||||||
Contracting
Services
|
$
|
20,945
|
$
|
10,026
|
$
|
10,919
|
||||||
Shelf
Contracting
|
5,066
|
12,982
|
(7,916
|
)
|
||||||||
$
|
26,011
|
$
|
23,008
|
$
|
3,003
|
Year
Ended December 31,
|
Increase/
(Decrease)
|
|||||||||||
2008
|
2007
|
|||||||||||
Oil
and Gas information–
|
||||||||||||
Oil
production volume (MBbls)
|
2,751
|
3,723
|
(972
|
)
|
||||||||
Oil
sales revenue (in thousands)
|
$
|
253,656
|
$
|
251,955
|
$
|
1,701
|
||||||
Average
oil sales price per Bbl (excluding hedges)
|
$
|
98.61
|
$
|
70.17
|
$
|
28.44
|
||||||
Average
realized oil price per Bbl (including hedges)
|
$
|
92.22
|
$
|
67.68
|
$
|
24.54
|
||||||
Increase
(decrease) in oil sales revenue due to:
|
||||||||||||
Change
in prices (in thousands)
|
$
|
91,360
|
||||||||||
Change
in production volume (in thousands)
|
(89,659
|
)
|
||||||||||
Total
increase in oil sales revenue (in thousands)
|
$
|
1,701
|
||||||||||
Gas
production volume (MMcf)
|
30,490
|
42,163
|
(11,673
|
)
|
||||||||
Gas
sales revenue (in thousands)
|
$
|
283,269
|
$
|
324,282
|
$
|
(41,013
|
)
|
|||||
Average
gas sales price per mcf (excluding hedges)
|
$
|
9.48
|
$
|
7.46
|
$
|
2.02
|
||||||
Average
realized gas price per mcf (including hedges)
|
$
|
9.29
|
$
|
7.69
|
$
|
1.60
|
||||||
Increase
(decrease) in gas sales revenue due to:
|
||||||||||||
Change
in prices (in thousands)
|
$
|
67,441
|
||||||||||
Change
in production volume (in thousands)
|
(108,454
|
)
|
||||||||||
Total
increase in gas sales revenue (in thousands)
|
$
|
(41,013
|
)
|
|||||||||
Total
production (MMcfe)
|
46,993
|
64,500
|
(17,507
|
)
|
||||||||
Price
per Mcfe
|
$
|
11.43
|
$
|
8.93
|
$
|
2.50
|
||||||
Oil
and Gas revenue information (in thousands)-
|
||||||||||||
Oil
and gas sales revenue
|
$
|
536,925
|
$
|
576,237
|
$
|
(39,312
|
)
|
|||||
Miscellaneous
revenues(1)
|
$
|
5,058
|
$
|
5,667
|
|
$
|
(609
|
)
|
||||
(1)
|
Miscellaneous
revenues primarily relate to fees earned under our process handling
agreements.
|
Year
Ended December 31,
|
||||||||||||||||
2008
|
2007
|
|||||||||||||||
Total
|
Per
Mcfe
|
Total
|
Per
Mcfe
|
|||||||||||||
Oil
and gas operating expenses(1):
|
||||||||||||||||
Direct
operating expenses(2)
|
$ | 80,710 | $ | 1.72 | $ | 80,410 | $ | 1.25 | ||||||||
Workover
|
28,982 | 0.62 | 11,840 | 0.18 | ||||||||||||
Transportation
|
5,095 | 0.11 | 4,560 | 0.07 | ||||||||||||
Repairs
and maintenance
|
20,731 | 0.44 | 12,191 | 0.19 | ||||||||||||
Overhead
and company labor
|
4,798 | 0.10 | 9,031 | 0.14 | ||||||||||||
Total
|
$ | 140,316 | $ | 2.99 | $ | 118,032 | $ | 1.83 | ||||||||
Depletion
and amortization
|
$ | 185,373 | $ | 3.94 | $ | 217,382 | $ | 3.37 | ||||||||
Abandonment
|
15,985 | 0.34 | 21,073 | 0.33 | ||||||||||||
Accretion
|
12,771 | 0.27 | 10,701 | 0.17 | ||||||||||||
Impairments
(3)
|
215,675 | 4.59 | 64,072 | 0.99 | ||||||||||||
Total | $ | 429,804 | $ | 9.14 | $ | 313,228 | $ | 4.86 |
(1)
|
Excludes
exploration expense of $32.9 million and $26.7 million for the
years ended December 31, 2008 and 2007, respectively. Exploration
expense is not a component of lease operating expense. Also
excludes the impairment charge to goodwill of $704.3 million in fourth
quarter of 2008.
|
(2)
|
Includes
production taxes.
|
(3)
|
Includes
impairment charges for certain oil and gas properties totaling $215.7
million ($192.6 million in fourth quarter of
2008).
|
•
|
the
addition of two chartered subsea construction vessels as well as an
overall increase in utilization of our subsea construction
vessels;
|
||
•
|
commencing
performance of several longer term contracts;
|
||
•
|
increases
in the utilization and rates realized for our well operations
vessels;
|
||
•
|
strong
performance by our robotics division driven by a higher number of ROVs in
our fleet and additional services required following Hurricanes Gustav and Ike;
and
|
||
•
|
increased
sales by our Shelf Contracting business (see below), resulting from its
acquisition of Horizon in December 2007 and increased work
following Hurricanes Gustav and Ike.
|
•
|
an
increase in the number of out-of-service days for the Q4000 associated with
marine and drilling upgrades. The Q4000 was out of
service for most of the first half of 2008;
|
||
•
|
weather
related downtime associated with Hurricanes Gustav and Ike.
|
•
|
impairment
expense of approximately $215.7 million ($192.6 million recorded in the
fourth quarter of 2008) related to our proved oil and gas properties
primarily as a result of downward reserve revisions reflecting lower oil
and natural gas prices, weak end of life well performance for some of our
domestic properties, fields lost as a result of Hurricanes Gustav and Ike and the
reassessment of the economics of some of our marginal fields in light of
our announced business strategy to exit the oil and gas exploration and
production business; we also recorded a $14.6 million asset
impairment charge associated with the Devil’s Island Development well
(Garden Banks Block 344) that was determined to be non-commercial in
January 2008. Asset impairment expense in 2007 totaled
$64.1 million, which included $20.9 million for the costs incurred on
the Devil’s Island well through December 31,
2007.
|
||
•
|
a
decrease of $32.0 million in depletion expense in 2008 because
of lower production which is primarily attributed to the
effects Hurricanes Gustav and Ike had on our
production during the latter part of the yea. This decrease was
partially offset by higher rates resulting from a reduction in estimated
proved reserves for a number of or producing fields at December 31,
2008.
|
||
•
|
approximately
$8.8 million of exploration expense (all in fourth quarter of 2008)
compared to $9.0 million in 2007 related to reducing the
carrying value of our unproved properties primarily due to management’s
assessment that exploration activities for certain properties will not
commence prior to the respective lease expiration
dates;
|
||
•
|
approximately
$16.0 million of plug and abandonment overruns primarily related to
properties damaged by the hurricanes, partially offset by insurance
recoveries of $7.8 million; and
|
||
•
|
approximately
$18.8 million of dry hole exploration expense reflecting the conclusion
that two exploratory wells previously classified as suspended wells (Note
7) no longer met the requirements to continue to be capitalized primarily
as a result of the discontinuing of plans to progress the development of
these wells in light of our announcement in December 2008 of our intention
to pursue a sale of all or a portion of our oil and gas
assets. In 2007, our dry hole expense totaled $10.3
million, of which $5.9 million was related to our South Marsh Island Block
123 #1 well.
|
•
|
$91.6 million
gain related to the sale of a 30% working interest in the Bushwood
discoveries (Garden Banks Blocks 463, 506 and 507) and East Cameron Blocks
371 and 381;
|
||
•
|
$11.9 million
loss related to the sale of all our onshore properties; included in the
cost basis of our onshore properties was goodwill of $8.1 million;
and
|
||
•
|
$6.7 million
loss related to the sale of our interest in the Bass Lite field in
December 2008; there was no goodwill associated with this sale as all
goodwill was previously written off. The sale of the remainder
(approximately 10%) of our original 17.5% interest closed in January 2009
and will be reflected in our first-quarter 2009
results.
|
•
|
$2.4 million
related to the sale of a mobile offshore production
unit;
|
||
•
|
$1.6 million
related to the sale of 50% interest in Camelot, which is located offshore
of United Kingdom; and
|
||
•
|
$3.9 million
related to the sale of assets owned by
CDI.
|
Year
Ended December 31,
|
|||||||||||
2007
|
2006
|
Increase/
(Decrease)
|
|||||||||
Revenues
(in thousands) –
|
|||||||||||
Contracting
Services
|
$
|
673,808
|
$
|
446,458
|
$
|
227,350
|
|||||
Shelf
Contracting(1)
|
623,615
|
509,917
|
113,698
|
||||||||
Oil
and Gas
|
584,563
|
429,607
|
154,956
|
||||||||
Intercompany
elimination
|
(149,566
|
)
|
(57,846
|
)
|
(91,720
|
)
|
|||||
$
|
1,732,420
|
$
|
1,328,136
|
$
|
404,284
|
||||||
Gross
profit (in thousands) –
|
|||||||||||
Contracting
Services
|
$
|
180,656
|
$
|
126,586
|
$
|
54,070
|
|||||
Shelf
Contracting(1)
|
227,398
|
222,530
|
4,868
|
||||||||
Oil
and Gas
|
120,861
|
162,386
|
(41,525
|
)
|
|||||||
Intercompany
elimination
|
(23,008
|
)
|
(8,024
|
)
|
(14,984
|
)
|
|||||
$
|
505,907
|
$
|
503,478
|
$
|
2,429
|
||||||
Gross
Margin –
|
|||||||||||
Contracting
Services
|
27
|
%
|
28
|
%
|
(1
|
)pt
|
|||||
Shelf
Contracting(1)
|
36
|
%
|
44
|
%
|
(8
|
)pts
|
|||||
Oil
and Gas
|
21
|
%
|
38
|
%
|
(17
|
)pts
|
|||||
Total
company
|
29
|
%
|
38
|
%
|
(9
|
)pts
|
|||||
Number
of vessels(2)/
Utilization(3)
–
|
|||||||||||
Contracting
Services:
|
|||||||||||
Pipelay
|
6/79%
|
4/87%
|
|||||||||
Well
operations
|
2/71%
|
2/81%
|
|||||||||
ROVs
|
39/78%
|
31/76%
|
|||||||||
Shelf
Contracting
|
34/65%
|
25/84%
|
|||||||||
1)
|
Represented
by our consolidated, majority owned subsidiary, CDI. At December 31,
2007 and 2006, our ownership interest in CDI was approximately 58.5% and
73.0%, respectively.
|
2)
|
Represents
number of vessels as of the end the period excluding acquired vessels
prior to their in-service dates, vessels taken out of service prior to
their disposition and vessels jointly owned with a third
party.
|
3)
|
Average
vessel utilization rate is calculated by dividing the total number of days
the vessels in this category generated revenues by the total number of
calendar days in the applicable period.
|
Year
Ended December 31,
|
Increase/
(Decrease)
|
|||||||||||
2007
|
2006
|
|||||||||||
Contracting
Services
|
$
|
115,864
|
$
|
42,585
|
$
|
73,279
|
||||||
Shelf
Contracting
|
33,702
|
15,261
|
18,441
|
|||||||||
$
|
149,566
|
$
|
57,846
|
$
|
91,720
|
Year
Ended December 31,
|
Increase/
(Decrease)
|
|||||||||||
2007
|
2006
|
|||||||||||
Contracting
Services
|
$
|
10,026
|
$
|
2,460
|
$
|
7,566
|
||||||
Shelf
Contracting
|
12,982
|
5,564
|
7,418
|
|||||||||
$
|
23,008
|
$
|
8,024
|
$
|
14,984
|
Year
Ended December 31,
|
Increase/
(Decrease)
|
|||||||||||
2007
|
2006
|
|||||||||||
Oil
and Gas information–
|
||||||||||||
Oil
production volume (MBbls)
|
3,723
|
3,400
|
323
|
|||||||||
Oil
sales revenue (in thousands)
|
$
|
251,955
|
$
|
205,415
|
$
|
46,540
|
||||||
Average
oil sales price per Bbl (excluding hedges)
|
$
|
70.17
|
$
|
61.08
|
$
|
9.09
|
||||||
Average
realized oil price per Bbl (including hedges)
|
$
|
67.68
|
$
|
60.41
|
$
|
7.27
|
||||||
Increase
in oil sales revenue due to:
|
||||||||||||
Change
in prices (in thousands)
|
$
|
24,699
|
||||||||||
Change
in production volume (in thousands)
|
21,841
|
|||||||||||
Total
increase in oil sales revenue (in thousands)
|
$
|
46,540
|
||||||||||
Gas
production volume (MMcf)
|
42,163
|
27,949
|
14,214
|
|||||||||
Gas
sales revenue (in thousands)
|
$
|
324,282
|
$
|
219,674
|
$
|
104,608
|
||||||
Average
gas sales price per mcf (excluding hedges)
|
$
|
7.46
|
$
|
7.46
|
$
|
─
|
||||||
Average
realized gas price per mcf (including hedges)
|
$
|
7.69
|
$
|
7.86
|
$
|
(0.17
|
)
|
|||||
Increase
(decrease) in gas sales revenue due to:
|
||||||||||||
Change
in prices (in thousands)
|
$
|
(4,718
|
)
|
|||||||||
Change
in production volume (in thousands)
|
109,326
|
|||||||||||
Total
increase in gas sales revenue (in thousands)
|
$
|
104,608
|
||||||||||
Total
production (MMcfe)
|
64,500
|
48,349
|
16,151
|
|||||||||
Price
per Mcfe
|
$
|
8.93
|
$
|
8.79
|
$
|
0.14
|
||||||
Oil
and Gas revenue information (in thousands)-
|
||||||||||||
Oil
and gas sales revenue
|
$
|
576,237
|
$
|
425,089
|
$
|
151,148
|
||||||
Miscellaneous
revenues(1)
|
$
|
5,667
|
$
|
4,518
|
$
|
1,149
|
||||||
(1)
|
Miscellaneous
revenues primarily relate to fees earned under our process handling
agreements.
|
Year
Ended December 31,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Total
|
Per
Mcfe
|
Total
|
Per
Mcfe
|
|||||||||||||
Oil
and gas operating expenses(1):
|
||||||||||||||||
Direct
operating expenses(2)
|
$ | 80,410 | $ | 1.25 | $ | 50,930 | $ | 1.05 | ||||||||
Workover
|
11,840 | 0.18 | 11,462 | 0.24 | ||||||||||||
Transportation
|
4,560 | 0.07 | 3,174 | 0.07 | ||||||||||||
Repairs
and maintenance
|
12,191 | 0.19 | 13,081 | 0.27 | ||||||||||||
Overhead
and company labor
|
9,031 | 0.14 | 10,492 | 0.22 | ||||||||||||
Total
|
$ | 118,032 | $ | 1.83 | $ | 89,139 | $ | 1.85 | ||||||||
Depletion
and amortization
|
$ | 217,382 | $ | 3.37 | $ | 126,350 | $ | 2.61 | ||||||||
Abandonment
|
21,073 | 0.33 |
─
|
─
|
||||||||||||
Accretion
|
10,701 | 0.17 | 8,617 | 0.18 | ||||||||||||
Impairments
|
64,072 | 0.99 |
─
|
─
|
||||||||||||
Total | $ | 313,228 | $ | 4.86 | $ | 134,967 | $ | 2.79 |
(1)
|
Excludes
exploration expense of $26.7 million and $43.1 million for the years
ended December 31, 2007 and 2006, respectively. Exploration expense
is not a component of lease operating expense.
|
(2)
|
Includes
production taxes.
|
•
|
impairment
expenses totaling $64.1 million, which primarily reflected
$59.4 million associated with property impairments related to downward
reserve revisions and weak end of life well performance in some of our
domestic properties and $9.6 million of increased future abandonment costs
related to properties damaged by Katrina and Rita partially offset
by estimated insurance recoveries of $4.9 million;
|
||
•
|
an
increase of $91.0 million in depletion expense in 2007 because of
higher overall production based on a full year of activity from the
Remington acquisition as compared to only half a year of impact in 2006
including approximately $12.5 million of increased fourth quarter
2007 depletion due to certain producing properties experiencing
significant proved reserve declines;
|
||
•
|
approximately
$25.1 million of plug and abandonment overruns related to properties
damaged by the hurricanes, partially offset by insurance recoveries of
$4.0 million;
|
||
•
|
approximately
$9.9 million of impairment expense related to our unproved properties
primarily due to management’s assessment that exploration activities for
certain properties will not commence prior to the respective lease
expiration dates;
|
||
•
|
the
gross profit decrease was partially offset by lower dry hole exploration
expense in 2007 of $10.3 million, of which $5.9 million was
related to our South Marsh Island 123 #1 well, as compared to
$38.3 million dry hole expense in 2006 related to the Tulane prospect
and two deep shelf wells commenced by Remington prior to the
acquisition.
|
•
|
$2.4 million
related to the sale of a mobile offshore production
unit;
|
||
•
|
$1.6 million
related to the sale or 50% interest in
Camelot; and
|
||
•
|
$3.9 million
related to the sale of assets owned by
CDI.
|
2008
|
2007
|
|||||||
Net
working capital
|
$
|
287,225
|
$
|
48,290
|
||||
Long-term
debt(1)
|
$
|
1,933,686
|
$
|
1,683,340
|
(1)
|
Long-term
debt does not include current maturities portion of the long-term debt as
amount is included in net working
capital.
|
2008
|
2007
|
|||||||
Term
Loan (matures July 2013)
|
$
|
419,093
|
$
|
423,418
|
||||
Revolving
Credit Facility (matures July 2011)
|
349,500
|
18,000
|
||||||
Cal
Dive Term Loan (matures December 2012)
|
315,000
|
375,000
|
||||||
Convertible
Senior Notes (matures March 2025)
(1)
|
265,184
|
257,799
|
||||||
Senior
Unsecured Notes (matures January 2016)
|
550,000
|
550,000
|
||||||
MARAD
Debt (matures August 2027)
|
123,449
|
127,463
|
||||||
Loan
Notes(2)
|
5,000
|
6,506
|
||||||
Total
|
$
|
2,027,226
|
$
|
1,758,186
|
||||
(1)
|
Net
of the unamortized debt discount resulting from adoption of FSP APB 14-1
on January 1, 2009. The notes will increase to $300
million face amount through accretion of non-cash interest charges through
2012.
|
(2)
|
Assumed
to be current, represents the $5 million loan provided by Kommandor RØMØ
to Kommandor LLC (Note 10).
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
cash provided by (used in):
|
||||||||||||
Operating
activities
|
$
|
437,719
|
$
|
416,326
|
$
|
514,036
|
||||||
Investing
activities
|
$
|
(557,974
|
)
|
$
|
(739,654
|
)
|
$
|
(1,379,930
|
)
|
|||
Financing
activities
|
$
|
256,216
|
$
|
206,445
|
$
|
978,260
|
•
|
In
January 2009, CDI borrowed $100 million under our revolving credit
facility to repurchase 13.6 million shares of its common stock from us for
$6.34 per share. The remaining funds will be used to fund
CDI working capital requirements and other general corporate
purposes. As of February 20, 2009, CDI had $415 million of
debt, $67.3 million of cash on hand and $186.7 million of available under
our credit facility.
|
||
•
|
In
July 2007, we purchased the remaining 42% of WOSEA for $10.1 million.
We now own 100% of this company (see “Note 6 — Other
Acquisitions” in Item 8. Financial Statements and
Supplementary Data for a detailed discussion of
WOSEA).
|
||
•
|
In
December 2007, we issued $550 million of 9.5% Senior Unsecured
Notes due 2016 (“Senior Unsecured Notes”). Proceeds from the offering were
used to repay outstanding indebtedness under our senior secured credit
facilities. For additional information on the terms of the Senior
Unsecured Notes, see “Note 11 — Long-term Debt” in
Item 8. Financial
Statements and Supplementary Data.
|
||
•
|
Also
in December 2007, CDI replaced its five-year $250 million revolving
credit facility with a secured credit facility consisting of a
$375 million term loan and a $300 million revolving credit
facility. Proceeds from the CDI term loan were used to fund the cash
portion of the Horizon acquisition. CDI expects to use the remaining
capacity under the revolving credit facility for its working capital and
other general corporate purposes. We do not have access to the unused
portion of CDI’s revolving credit facility. See Note 11 for additional
information regarding our long term debt.
|
||
•
|
In
July 2006, we borrowed $835 million in a term loan (“Term Loan”) and
entered into a new $300 million revolving credit facility (Note 11).
The proceeds of the Term Loan were used to fund the cash portion of the
acquisition of Remington. We also issued approximately 13.0 million
shares of our common stock to the Remington
shareholders.
|
||
•
|
In
December 2006, we completed an IPO of our Shelf Contracting business
segment (Cal Dive International, Inc.), selling 26.5% of that company
and receiving pre-tax net proceeds of $264.4 million. We may sell
additional shares of CDI common stock in the future. Proceeds from the
offering were used for general corporate purposes, including the repayment
of $71.0 million of borrowing under our Revolving Credit Facility
(Note 3).
|
||
•
|
In
connection with the IPO, CDI Vessel Holdings LLC (“CDI Vessel”), a
subsidiary of CDI, entered into a secured credit facility for up to
$250 million in revolving loans under a five-year revolving credit
facility. During December 2006, CDI Vessel borrowed $201 million
under the revolving credit facility and distributed $200 million of
those proceeds to us as a dividend. This revolving loan was replaced in
December 2007 by the $300 million revolving credit facility described
above.
|
||
•
|
In
October 2006, we initially invested $15 million for a 50% interest in
Kommandor LLC, a Delaware limited liability company, to convert a ferry
vessel into a dynamically-positioned minimal floating production system.
We have consolidated the results of Kommandor LLC in accordance with FASB
Interpretation No. 46(R), Consolidation of Variable
Interest Entities (“FIN 46”). For additional information, see
Note 10. We have named the vessel Helix Producer
I.
|
||
•
|
Also
in October 2006, we acquired the original 58% interest in WOSEA for total
consideration of approximately $12.7 million (including $180,000 of
transaction costs), with approximately $9.1 million paid to existing
shareholders and $3.4 million for subscription of new WOSEA shares
(see Note 6 for a detailed discussion of WOSEA).
|
||
•
|
In
2006, our Board of Directors also authorized us to discretionarily
purchase up to $50 million of our common stock in the open market. In
October and November 2006, we purchased approximately 1.7 million
shares under this program for a weighted average price of $29.86 per
share, or $50.0 million.
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Capital
expenditures:
|
||||||||||||
Contracting
services
|
$
|
(258,184
|
)
|
$
|
(286,362
|
)
|
$
|
(129,847
|
)
|
|||
Shelf
contracting
|
(83,108
|
)
|
(30,301
|
)
|
(38,086
|
)
|
||||||
Oil
and gas
|
(404,308
|
)
|
(519,632
|
)
|
(282,318
|
)
|
||||||
Production
facilities
|
(109,454
|
)
|
(106,086
|
)
|
(17,749
|
)
|
||||||
Acquisition
of businesses, net of cash acquired:
|
||||||||||||
Remington
Oil and Gas Corporation(1)
|
─
|
─
|
(772,244
|
)
|
||||||||
Horizon
Offshore Inc.
(2)
|
─
|
(137,431
|
)
|
─
|
||||||||
Acergy
US Inc.
(3)
|
─
|
─
|
(78,174
|
)
|
||||||||
Fraser
Diving International Ltd.
(3)
|
─
|
─
|
(21,954
|
)
|
||||||||
WOSEA(4)
|
─
|
(10,067
|
)
|
(10,571
|
)
|
|||||||
Kommandor
LLC
|
─
|
─
|
(5,000
|
)
|
||||||||
(Purchases)
sale of short-term investments
|
─
|
285,395
|
(285,395
|
)
|
||||||||
Investments
in production facilities
|
(846
|
)
|
(17,459
|
)
|
(27,578
|
)
|
||||||
Distributions
from equity investments, net(4)
|
11,586
|
6,679
|
─
|
|||||||||
Increase
in restricted cash
|
(614
|
)
|
(1,112
|
)
|
(6,666
|
)
|
||||||
Proceeds
from insurance
|
13,200
|
─
|
─
|
|||||||||
Proceeds
from sale of subsidiary stock
|
─
|
─
|
264,401
|
|||||||||
Proceeds
from sale of properties (5)
|
274,230
|
78,073
|
32,342
|
|||||||||
Other,
net
|
─
|
(136
|
)
|
─
|
||||||||
Net
cash used in investing activities
|
|
(557,498
|
)
|
|
(738,439
|
)
|
|
(1,378,839
|
)
|
|||
Net
cash used in discontinued operations
|
(476
|
)
|
(1,215
|
)
|
(1,091
|
)
|
||||||
Net
cash used in investing activities
|
$
|
(557,974
|
)
|
$
|
(739,654
|
)
|
$
|
(1,379,930
|
)
|
(1)
|
For
additional information related to the Remington acquisition, see Note
4.
|
(2)
|
For
additional information related to the Horizon acquisition, see Note
5.
|
(3)
|
For
additional information related to these acquisitions, see Note
6.
|
(4)
|
Distributions
from equity investments is net of undistributed equity earnings from our
investments. Gross distributions from our equity investments are detailed
in Note 9.
|
(5)
|
For
additional information related to sales of properties, see Note
7.
|
Total
(1)
|
Less
Than 1 year
|
1-3
Years
|
3-5
Years
|
More
Than 5 Years
|
||||||||||||||||
Convertible
Senior Notes(2)
|
$
|
300,000
|
$
|
─
|
$
|
─
|
$
|
─
|
$
|
300,000
|
||||||||||
Senior
Unsecured
Notes
|
550,000
|
─
|
─
|
─
|
550,000
|
|||||||||||||||
Term
Loan
|
419,093
|
4,326
|
8,652
|
406,115
|
─
|
|||||||||||||||
Revolving
Loans
|
349,500
|
─
|
349,500
|
─
|
─
|
|||||||||||||||
MARAD
debt
|
123,449
|
4,214
|
9,069
|
9,997
|
100,169
|
|||||||||||||||
CDI
Term
Loan
|
315,000
|
80,000
|
160,000
|
75,000
|
─
|
|||||||||||||||
Loan
note
|
5,000
|
5,000
|
─
|
─
|
─
|
|||||||||||||||
Interest
related to long-term debt(3)
|
693,364
|
101,093
|
178,169
|
158,881
|
255,221
|
|||||||||||||||
Preferred
stock dividends(4)
|
1,000
|
1,000
|
─
|
─
|
─
|
|||||||||||||||
Drilling
and development costs
|
106,300
|
16,800
|
89,500
|
─
|
─
|
|||||||||||||||
Property
and equipment(5)
|
47,941
|
47,941
|
─
|
─
|
─
|
|||||||||||||||
Operating
leases(6)
|
191,623
|
84,893
|
75,708
|
21,644
|
9,378
|
|||||||||||||||
Total cash
obligations
|
$
|
3,102,270
|
$
|
345,267
|
$
|
870,598
|
$
|
671,637
|
$
|
1,214,768
|
(1)
|
Excludes
unsecured letters of credit outstanding at December 31, 2008 totaling
$33.7 million. These letters of credit primarily guarantee various
contract bidding, insurance activities and shipyard
commitments.
|
(2)
|
Contractual
maturity in 2025 (Notes can be redeemed by us or we may be required to
purchase beginning in December 2012). Can be converted prior to stated
maturity if closing sale price of Helix’s common stock for at least
20 days in the period of 30 consecutive trading days ending on the
last trading day of the preceding fiscal quarter exceeds 120% of the
closing price on that 30th trading day (i.e. $38.56 per share) and under
certain triggering events as specified in the indenture governing the
Convertible Senior Notes. To the extent we do not have alternative
long-term financing secured to cover the conversion, the Convertible
Senior Notes would be classified as a current liability in the
accompanying balance sheet. As of December 31, 2008, the conversion
trigger was not met.
|
(3)
|
Includes
total interest obligations of $26.4 million related to CDI’s
long-term debt.
|
(4)
|
Amount
represents dividend payment for 2009 only. Dividends are paid annually
until such time the holder elects to convert or redeem the
stock. The holder redeemed $30 million of our convertible
preferred stock shares into 5.9 million shares of our common stock in
January 2009 (Note 13). Our first-quarter 2009 results will
include a corresponding noncash dividend of $29.3 million to reflect the
redemption of the incremental shares issued to the holder above the shares
underlying the redemption feature. This dividend will
reduce the net income available to our common shareholders for the
period.
|
(5)
|
Costs
incurred as of December 31, 2008 and additional property and
equipment commitments (excluding capitalized interest) at
December 31, 2008 consisted of the following (in
thousands):
|
Costs
Incurred
|
Costs
Committed
|
Total
Project
Cost
|
||||||||||
Caesar
conversion
|
$
|
158,937
|
$
|
11,832
|
$
|
210,000—230,000
|
||||||
Well
Enhancer construction
|
149,691
|
31,165
|
200,000—220,000
|
|||||||||
Helix
Producer I conversion(a)
|
210,107
|
4,944
|
345,000—365,000
|
|||||||||
Total
|
$
|
518,735
|
$
|
47,941
|
$
|
755,000—815,000
|
(6)
|
Operating
leases included facility leases and vessel charter leases. Vessel charter
lease commitments at December 31, 2008 were approximately
$153.9 million. Operating leases include $21.6 million related to
CDI.
|
•
|
the
customer provides specifications for the construction of facilities or for
the provision of related services;
|
||
•
|
we
can reasonably estimate our progress towards completion and our
costs;
|
||
•
|
the
contract includes provisions as to the enforceable rights regarding the
goods or services to be provided, consideration to be received and the
manner and terms of payment;
|
||
•
|
the
customer can be expected to satisfy its obligations under the
contract; and
|
||
•
|
we
can be expected to perform our contractual
obligations.
|
·
|
Level
1. Observable inputs such as quoted prices in active
markets;
|
·
|
Level
2. Inputs, other than the quoted prices in active markets, that
are observable either directly or indirectly;
and
|
·
|
Level
3. Unobservable inputs in which there is little or no market data, which
require the reporting entity to develop its own
assumptions.
|
(a)
|
Market
Approach. Prices and other relevant information generated by
market transactions involving identical or comparable assets or
liabilities.
|
(b)
|
Cost
Approach. Amount that would be required to replace the
service capacity of an asset (replacement
cost).
|
(c)
|
Income
Approach. Techniques to convert expected future cash flows to a single
present amount based on market expectations (including present value
techniques, option-pricing and excess earnings
models).
|
Level
1
|
Level
2
|
Level
3
|
Total
|
Valuation
Technique
|
||||||||||||||||
Assets:
|
||||||||||||||||||||
Oil
and gas swaps and collars
|
–
|
$
|
22,307
|
–
|
$
|
22,307
|
(c)
|
|||||||||||||
Liabilities:
|
||||||||||||||||||||
Foreign
currency forwards
|
–
|
940
|
–
|
940
|
(c)
|
|||||||||||||||
Interest
rate swaps
|
–
|
7,967
|
–
|
7,967
|
(c)
|
|||||||||||||||
Total
|
–
|
$
|
8,907
|
–
|
$
|
8,907
|
1.
|
Reclassifying
noncontrolling interest from the “mezzanine” to equity, separate from the
parents’ shareholders’ equity, in the statement of financial position;
and
|
2.
|
Recast
consolidated net income to include net income attributable to both the
controlling and noncontrolling interests. That is,
retrospectively, the noncontrolling interests’ share of a consolidated
subsidiary’s income should not be presented in the income statement as
“minority interest.”
|
Page
|
|
1
|
|
2
|
|
3
|
|
4
|
|
6
|
|
8
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
(In
thousands)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
223,613
|
$
|
89,555
|
||||
Accounts
receivable —
Trade,
net of allowance for uncollectible accounts
of
$5,905 and $2,874
|
427,856
|
439,738
|
||||||
Unbilled
revenue
|
42,889
|
10,388
|
||||||
Costs
in excess of billing
|
74,361
|
53,915
|
||||||
Other
current assets
|
172,089
|
123,971
|
||||||
Current
assets of discontinued operations
|
19,215
|
9,702
|
||||||
Total
current assets
|
960,023
|
727,269
|
||||||
Property
and equipment
|
4,742,051
|
4,084,366
|
||||||
Less
— Accumulated depreciation
|
(1,323,608
|
)
|
(841,459
|
)
|
||||
3,418,443
|
3,242,907
|
|||||||
Other
assets:
|
||||||||
Equity
investments
|
196,660
|
212,845
|
||||||
Goodwill,
net
|
366,218
|
1,078,712
|
||||||
Other
assets, net
|
125,722
|
158,872
|
||||||
Assets
of discontinued
operations
|
—
|
28,910
|
||||||
$
|
5,067,066
|
$
|
5,449,515
|
|||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$
|
344,807
|
$
|
381,182
|
||||
Accrued
liabilities
|
231,679
|
219,167
|
||||||
Current
maturities of long-term debt
|
93,540
|
74,846
|
||||||
Current
liabilities from discontinued operations
|
2,772
|
3,784
|
||||||
Total
current liabilities
|
672,798
|
678,979
|
||||||
Long-term
debt
|
1,933,686
|
1,683,340
|
||||||
Deferred
income taxes
|
615,504
|
639,285
|
||||||
Decommissioning
liabilities
|
194,665
|
193,650
|
||||||
Other
long-term liabilities
|
81,637
|
63,183
|
||||||
Total
liabilities
|
3,498,290
|
3,258,437
|
||||||
Convertible
preferred stock
|
55,000
|
55,000
|
||||||
Redeemable
portion of equity component of convertible notes
|
—
|
42,201
|
||||||
Commitments
and contingencies
|
||||||||
Shareholders’
equity:
|
||||||||
Common
stock, no par, 240,000 shares authorized,
91,972
and 91,385 shares issued
|
806,905
|
751,627
|
||||||
Retained
earnings
|
417,940
|
1,057,062
|
||||||
Accumulated
other comprehensive income (loss)
|
(33,696
|
)
|
21,262
|
|||||
Total
controlling interest shareholders’ equity
|
1,191,149
|
1,829,951
|
||||||
Noncontrolling
interests
|
322,627
|
263,926
|
||||||
Total
equity
|
1,513,776
|
2,093,877
|
||||||
$
|
5,067,066
|
$
|
5,449,515
|
|||||
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(In
thousands, except per share amounts)
|
||||||||||||
Net
revenues:
|
||||||||||||
Contracting
services
|
$
|
1,568,221
|
$
|
1,147,857
|
$
|
898,529
|
||||||
Oil
and gas
|
545,853
|
584,563
|
429,607
|
|||||||||
2,114,074
|
1,732,420
|
1,328,136
|
||||||||||
Cost
of sales:
|
||||||||||||
Contracting
services
|
1,135,429
|
762,812
|
557,437
|
|||||||||
Oil
and gas
|
357,853
|
372,904
|
224,106
|
|||||||||
Oil
and gas property impairments
|
215,675
|
64,072
|
—
|
|||||||||
Exploration
expense
|
32,926
|
26,725
|
43,115
|
|||||||||
1,741,883
|
1,226,513
|
824,658
|
||||||||||
Gross
profit
|
372,191
|
505,907
|
503,478
|
|||||||||
Goodwill
and other indefinite-lived intangible impairments
|
704,311
|
—
|
—
|
|||||||||
Gain
on sale of assets, net
|
73,471
|
|
50,368
|
|
2,817
|
|
||||||
Selling
and administrative expenses
|
177,172
|
144,996
|
114,234
|
|||||||||
Income
(loss) from operations
|
(435,821
|
)
|
411,279
|
392,061
|
||||||||
Equity
in earnings of investments
|
31,854
|
19,573
|
17,927
|
|||||||||
Gain
on subsidiary equity transaction
|
—
|
151,696
|
223,134
|
|||||||||
Net
interest expense and other
|
89,499
|
|
67,047
|
|
41,553
|
|
||||||
Income
(loss) before income taxes
|
(493,466
|
)
|
515,501
|
591,569
|
||||||||
Provision
for income taxes
|
(86,779
|
)
|
(171,862
|
)
|
(252,753
|
)
|
||||||
Income
(loss) from continuing operations
|
(580,245
|
)
|
343,639
|
338,816
|
||||||||
Income
(loss) from discontinued operations, net of tax
|
(9,812
|
)
|
1,347
|
4,806
|
||||||||
Net
income (loss), including noncontrolling interests
|
(590,057
|
)
|
344,986
|
343,622
|
||||||||
Net
income applicable to noncontrolling interests
|
(45,873
|
)
|
(29,288
|
)
|
(725
|
)
|
||||||
Net
income (loss) applicable to Helix
|
(635,930
|
)
|
315,698
|
342,897
|
||||||||
Preferred
stock dividends
|
(3,192
|
)
|
(3,716
|
)
|
(3,358
|
)
|
||||||
Net
income (loss) applicable to Helix common shareholders
|
$
|
(639,122
|
)
|
$
|
311,982
|
$
|
339,539
|
|||||
Basic
earnings (loss) per share of common stock:
|
||||||||||||
Continuing
operations
|
$
|
(6.94
|
)
|
$
|
3.40
|
$
|
3.92
|
|||||
Discontinued
operations
|
(0.11
|
)
|
0.02
|
0.06
|
||||||||
Net
income (loss) per common
share
|
$
|
(7.05
|
)
|
$
|
3.42
|
$
|
3.98
|
|||||
Diluted
earnings (loss) per share of common stock:
|
||||||||||||
Continuing
operations
|
$
|
(6.94
|
)
|
$
|
3.25
|
$
|
3.74
|
|||||
Discontinued
operations
|
(0.11
|
)
|
0.01
|
0.05
|
||||||||
Net income (loss) per common
share
|
$
|
(7.05
|
)
|
$
|
3.26
|
$
|
3.79
|
|||||
Weighted
average common shares outstanding:
|
||||||||||||
Basic
|
90,650
|
90,086
|
84,613
|
|||||||||
Diluted
|
90,650
|
95,647
|
89,714
|
|||||||||
Helix
Energy Solutions Shareholders’ Equity
|
|||||||||||||||||||||||||||||||
Common
Stock
|
|||||||||||||||||||||||||||||||
Shares
|
Amount
|
Retained
Earnings
|
Accumulated
Other
Comprehensive Income (Loss)
|
Unearned
Comp-ensation
|
Total
controlling interest shareholders’ equity
|
Non-controlling
Interest
|
Total
Equity
|
||||||||||||||||||||||||
Balance,
December 31, 2005
|
77,694
|
$
|
229,796
|
$
|
408,748
|
$
|
(1,729
|
)
|
$
|
(7,515
|
)
|
$
|
629,300
|
$
|
—
|
$
|
629,300
|
||||||||||||||
Impact
of adoption of FSP APB 14-1 (Note 2)
|
—
|
38,070
|
(3,207
|
)
|
—
|
—
|
34,863
|
—
|
34,863
|
||||||||||||||||||||||
Comprehensive
income:
|
|||||||||||||||||||||||||||||||
Net
income
|
—
|
—
|
342,897
|
—
|
—
|
342,897
|
725
|
343,622
|
|||||||||||||||||||||||
Foreign
currency translations
adjustments
|
—
|
—
|
—
|
17,601
|
—
|
17,601
|
—
|
17,601
|
|||||||||||||||||||||||
Unrealized
gain on hedges, net
|
—
|
—
|
—
|
11,364
|
—
|
11,364
|
—
|
11,364
|
|||||||||||||||||||||||
Comprehensive
income
|
371,862
|
725
|
372,587
|
||||||||||||||||||||||||||||
Convertible
preferred stock dividends
|
—
|
—
|
(3,358
|
)
|
—
|
—
|
(3,358
|
)
|
—
|
(3,358
|
)
|
||||||||||||||||||||
Stock
compensation expense
|
—
|
9,364
|
—
|
—
|
—
|
9,364
|
—
|
9,364
|
|||||||||||||||||||||||
Adoption
of SFAS 123R
|
—
|
(7,515
|
)
|
—
|
—
|
7,515
|
—
|
—
|
—
|
||||||||||||||||||||||
Stock
issuance
|
13,033
|
553,570
|
—
|
—
|
—
|
553,570
|
—
|
553,570
|
|||||||||||||||||||||||
Stock
repurchase
|
(1,682
|
)
|
(50,266
|
)
|
—
|
—
|
—
|
(50,266
|
)
|
—
|
(50,266
|
)
|
|||||||||||||||||||
Activity
in company stock plans, net
|
1,583
|
8,319
|
—
|
—
|
—
|
8,319
|
—
|
8,319
|
|||||||||||||||||||||||
Excess
tax benefit from stock-
based
compensation
|
—
|
2,660
|
—
|
—
|
—
|
2,660
|
—
|
2,660
|
|||||||||||||||||||||||
Investments
in or dispositions of common stock of consolidated subsidiaries in which
Helix has a noncontrolling interest (Note
2)
|
—
|
—
|
—
|
—
|
—
|
—
|
59,077
|
59,077
|
|||||||||||||||||||||||
Balance,
December 31, 2006
|
90,628
|
783,998
|
745,080
|
27,236
|
—
|
1,556,314
|
59,802
|
1,616,116
|
|||||||||||||||||||||||
Comprehensive
income:
|
|||||||||||||||||||||||||||||||
Net
income
|
—
|
—
|
315,698
|
—
|
—
|
315,698
|
29,288
|
344,986
|
|||||||||||||||||||||||
Foreign
currency translations
adjustments
|
—
|
—
|
—
|
3,680
|
—
|
3,680
|
—
|
3,680
|
|||||||||||||||||||||||
Unrealized
loss on hedges, net
|
—
|
—
|
—
|
(9,654
|
)
|
—
|
(9,654
|
)
|
—
|
(9,654
|
)
|
||||||||||||||||||||
Comprehensive
income
|
309,724
|
29,288
|
339,012
|
||||||||||||||||||||||||||||
Reclass
unamortized discount on convertible senior notes to reflect temporary
equity status (Note 2)
|
—
|
(42,201
|
)
|
—
|
—
|
—
|
(42,201
|
)
|
—
|
(42,201
|
)
|
||||||||||||||||||||
Convertible
preferred stock dividends
|
—
|
—
|
(3,716
|
)
|
—
|
—
|
(3,716
|
)
|
—
|
(3,716
|
)
|
||||||||||||||||||||
Stock
compensation expense
|
—
|
14,607
|
—
|
—
|
—
|
14,607
|
—
|
14,607
|
|||||||||||||||||||||||
Stock
repurchase
|
(282
|
)
|
(9,904
|
)
|
—
|
—
|
—
|
(9,904
|
)
|
—
|
(9,904
|
)
|
|||||||||||||||||||
Activity
in company stock plans, net
|
1,039
|
4,547
|
—
|
—
|
—
|
4,547
|
—
|
4,547
|
|||||||||||||||||||||||
Excess
tax benefit from stock-
based
compensation
|
—
|
580
|
—
|
—
|
—
|
580
|
—
|
580
|
|||||||||||||||||||||||
Investments
in or dispositions of common stock of consolidated subsidiaries in which
Helix has a noncontrolling interest (Note
2)
|
—
|
—
|
—
|
—
|
—
|
—
|
174,836
|
174,836
|
|||||||||||||||||||||||
Balance,
December 31, 2007
|
91,385
|
$ |
751,627
|
$ |
1,057,062
|
$
|
21,262
|
—
|
$ |
1,829,951
|
$
|
263,926
|
$
|
2,093,877
|
Helix
Energy Solutions Shareholder’s Equity
|
||||||||||||||||||||||||||
Common
Stock
|
||||||||||||||||||||||||||
Shares
|
Amount
|
Retained
Earnings
|
Accumulated
Other
Comprehensive Income (Loss)
|
Unearned
Comp-ensation
|
Total
controlling interest shareholders’ equity
|
Non-controlling
Interest
|
Total
Equity
|
|||||||||||||||||||
Balance,
December 31, 2007
|
91,385
|
$
|
751,627
|
$ |
1,057,062
|
$
|
21,262
|
$ |
—
|
$ |
1,829,951
|
$
|
263,926
|
$
|
2,093,877
|
|||||||||||
Comprehensive
income (loss)
|
||||||||||||||||||||||||||
Net
income (loss )
|
—
|
—
|
(635,930
|
)
|
—
|
—
|
(635,930
|
)
|
45,873
|
(590,057
|
)
|
|||||||||||||||
Foreign
currency translations
adjustments
|
—
|
—
|
—
|
(71,134
|
)
|
—
|
(71,134
|
)
|
(93
|
)
|
(71,227
|
)
|
||||||||||||||
Unrealized
loss (gain) on hedges, net
|
—
|
—
|
—
|
16,176
|
—
|
16,176
|
(480
|
)
|
15,696
|
|||||||||||||||||
Comprehensive
loss
|
(690,888
|
)
|
45,300
|
(645,588
|
)
|
|||||||||||||||||||||
Reclass
unamortized discount on convertible senior notes to shareholders’ equity
(Note 2)
|
—
|
42,201
|
—
|
—
|
—
|
42,201
|
—
|
42,201
|
||||||||||||||||||
Convertible
preferred stock dividends
|
—
|
—
|
(3,192
|
)
|
—
|
—
|
(3,192
|
)
|
—
|
(3,192
|
)
|
|||||||||||||||
Other
|
—
|
(3,952
|
)
|
—
|
—
|
—
|
(3,952
|
)
|
—
|
(3,952
|
)
|
|||||||||||||||
Stock
compensation expense
|
—
|
15,506
|
—
|
—
|
—
|
15,506
|
—
|
15,506
|
||||||||||||||||||
Stock
repurchase
|
(110
|
)
|
(3,925
|
)
|
—
|
—
|
—
|
(3,925
|
)
|
—
|
(3,925
|
)
|
||||||||||||||
Activity
in company stock plans, net
|
697
|
4,113
|
—
|
—
|
—
|
4,113
|
—
|
4,113
|
||||||||||||||||||
Excess
tax benefit from stock-
based
compensation
|
—
|
1,335
|
—
|
—
|
—
|
1,335
|
—
|
1,335
|
||||||||||||||||||
Investments
in or dispositions of common stock of consolidated subsidiaries in which
Helix has a noncontrolling interest (Note
2)
|
—
|
—
|
—
|
—
|
—
|
—
|
13,401
|
13,401
|
||||||||||||||||||
Balance,
December 31, 2008
|
91,972
|
$
|
806,905
|
$
|
417,940
|
$
|
(33,696
|
)
|
$
|
—
|
$
|
1,191,149
|
322,627
|
$
|
1,513,776
|
|||||||||||
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(In
thousands)
|
||||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income (loss), including noncontrolling interests
|
$
|
(590,057
|
)
|
$
|
344,986
|
$
|
343,622
|
|||||
Adjustments
to reconcile net income (loss), including noncontolling interests to net
cash provided by
operating
activities —
|
||||||||||||
Depreciation
and
amortization
|
333,726
|
329,798
|
191,705
|
|||||||||
Asset
impairment
charge
|
215,675
|
64,072
|
—
|
|||||||||
Goodwill
and other indefinite-lived intangible impairments
|
704,311
|
—
|
—
|
|||||||||
Exploratory
drilling and related expenditures
|
27,703
|
20,187
|
38,335
|
|||||||||
Equity
in earnings of investments, net of distributions
|
2,846
|
697
|
(1,897
|
)
|
||||||||
Equity
in (earnings) losses of OTSL, inclusive of impairment
charge
|
—
|
10,841
|
487
|
|||||||||
Amortization
of deferred financing costs
|
5,641
|
6,939
|
2,711
|
|||||||||
(Income)
loss from discontinued operations
|
9,658
|
(1,345
|
)
|
(4,806
|
)
|
|||||||
Stock
compensation
expense
|
21,412
|
17,302
|
9,364
|
|||||||||
Amortization
of debt
discount
|
7,385
|
6,920
|
6,485
|
|||||||||
Deferred
income
taxes
|
(5,402
|
)
|
125,083
|
55,274
|
||||||||
Excess
tax benefit from stock-based compensation
|
(1,335
|
)
|
(580
|
)
|
(2,660
|
)
|
||||||
Hedge
ineffectiveness
|
(1,669
|
)
|
—
|
—
|
||||||||
Gain
on subsidiary equity
transaction
|
—
|
(151,696
|
)
|
(223,134
|
)
|
|||||||
Gain
on sale of
assets
|
(73,471
|
)
|
(50,368
|
)
|
(2,817
|
)
|
||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Accounts
receivable,
net
|
(36,956
|
)
|
(6,758
|
)
|
(65,523
|
)
|
||||||
Other
current
assets
|
(4,958
|
)
|
(22,351
|
)
|
9,392
|
|||||||
Income
tax
payable
|
(12,937
|
)
|
(153,804
|
)
|
142,302
|
|||||||
Accounts
payable and accrued liabilities
|
(126,082
|
)
|
(52,362
|
)
|
39,914
|
|||||||
Other
noncurrent,
net
|
(41,076
|
)
|
(66,786
|
)
|
(29,176
|
)
|
||||||
Cash
provided by operating
activities
|
434,414
|
420,775
|
509,578
|
|||||||||
Cash
provided by (used in) discontinued operations
|
3,305
|
(4,449
|
)
|
4,458
|
||||||||
Net
cash provided by operating activities
|
437,719
|
416,326
|
514,036
|
|||||||||
Cash
flows from investing activities:
|
||||||||||||
Capital
expenditures
|
(855,054
|
)
|
(942,381
|
)
|
(468,000
|
)
|
||||||
Acquisition
of businesses, net of cash acquired
|
—
|
(147,498
|
)
|
(887,943
|
)
|
|||||||
(Purchases)
sale of short-term investments
|
—
|
285,395
|
(285,395
|
)
|
||||||||
Investments
in equity
investments
|
(846
|
)
|
(17,459
|
)
|
(27,578
|
)
|
||||||
Distributions
from equity investments,
net
|
11,586
|
6,679
|
—
|
|||||||||
Increase
in restricted
cash
|
(614
|
)
|
(1,112
|
)
|
(6,666
|
)
|
||||||
Proceeds
from
insurance
|
13,200
|
—
|
—
|
|||||||||
Proceeds
from sale of subsidiary
stock
|
—
|
—
|
264,401
|
|||||||||
Proceeds
from sales of
property
|
274,230
|
78,073
|
32,342
|
|||||||||
Other,
net
|
—
|
(136
|
)
|
—
|
||||||||
Cash used in investing
activities
|
(557,498
|
)
|
(738,439
|
)
|
(1,378,839
|
)
|
||||||
Cash used in discontinued
operations
|
(476
|
)
|
(1,215
|
)
|
(1,091
|
)
|
||||||
Net
cash used in investing activities
|
$ |
(557,974
|
)
|
$ |
(739,654
|
)
|
$ |
(1,379,930
|
)
|
Years
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Cash
flows from financing activities:
|
||||||||||||
Borrowings
under Helix term
loan
|
$ |
—
|
$ |
—
|
$ |
835,000
|
||||||
Repayment
of Helix term
loan
|
(4,326
|
)
|
(405,408
|
)
|
(2,100
|
)
|
||||||
Borrowings
on Helix
Revolver
|
1,021,500
|
472,800
|
209,800
|
|||||||||
Repayments
on Helix
Revolver
|
(690,000
|
)
|
(454,800
|
)
|
(209,800
|
)
|
||||||
Borrowings
on unsecured senior
debt
|
—
|
550,000
|
—
|
|||||||||
Repayment
of MARAD
borrowings
|
(4,014
|
)
|
(3,823
|
)
|
(3,641
|
)
|
||||||
Borrowings
on CDI
Revolver
|
61,100
|
31,500
|
201,000
|
|||||||||
Repayments
on CDI
Revolver
|
(61,100
|
)
|
(332,668
|
)
|
—
|
|||||||
Borrowings
on CDI term
loan
|
—
|
375,000
|
—
|
|||||||||
Repayments
on CDI term
loan
|
(60,000
|
)
|
—
|
—
|
||||||||
Borrowing
under loan
notes
|
—
|
5,000
|
5,000
|
|||||||||
Deferred
financing
costs
|
(1,796
|
)
|
(17,165
|
)
|
(11,839
|
)
|
||||||
Capital
lease
payments
|
(1,505
|
)
|
(2,519
|
)
|
(2,827
|
)
|
||||||
Preferred
stock dividends
paid
|
(3,192
|
)
|
(3,716
|
)
|
(3,613
|
)
|
||||||
Repurchase
of common
stock
|
(3,925
|
)
|
(9,904
|
)
|
(50,266
|
)
|
||||||
Excess
tax benefit from stock-based compensation
|
1,335
|
580
|
2,660
|
|||||||||
Exercise
of stock options,
net
|
2,139
|
1,568
|
8,886
|
|||||||||
Net
cash provided by) financing activities
|
256,216
|
206,445
|
978,260
|
|||||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(1,903
|
)
|
174
|
2,818
|
||||||||
Net
(decrease) increase in cash and cash equivalents
|
134,058
|
(116,709
|
)
|
115,184
|
||||||||
Cash
and cash equivalents:
|
||||||||||||
Balance,
beginning of
year
|
89,555
|
206,264
|
91,080
|
|||||||||
Balance,
end of
year
|
$
|
223,613
|
$
|
89,555
|
$
|
206,264
|
1.
|
Reclassifying
noncontrolling interest from “mezzanine” to equity, separate
from the parent’s shareholders’ equity, in the statement of financial
position; and
|
2.
|
Recast
consolidated net income to include net income attributable to both the
controlling and noncontrolling interests. That is,
retrospectively, the noncontrolling interests’ share of a consolidated
subsidiary’s income should not be presented in the income statement as
“minority interest.”
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Revenues
|
$
|
34,275
|
$
|
35,025
|
$
|
38,788
|
||||||
Cost
of
sales
|
25,798
|
27,176
|
26,858
|
|||||||||
Gross
profit
|
8,477
|
7,849
|
11,930
|
|||||||||
Goodwill
and other indefinite-lived intangible impairments
|
(10,677
|
)
|
—
|
—
|
||||||||
Selling
and administrative
expenses
|
(7,536
|
)
|
(6,384
|
)
|
(5,346
|
)
|
||||||
Income
(loss) from operations
|
(9,736
|
)
|
1,465
|
6,584
|
||||||||
Equity
in income (loss) of investments
|
117
|
125
|
203
|
|||||||||
Net
interest expense and other
|
268
|
249
|
—
|
|||||||||
Provision
for income taxes
|
(461
|
)
|
(492
|
)
|
(1,981
|
)
|
||||||
Income
(loss) from discontinued operations
|
$
|
(9,812
|
)
|
$
|
1,347
|
$
|
4,806
|
December
31,
|
||||||
2008
|
2007
|
|||||
(in
thousands)
|
||||||
Accounts
receivable
|
$
|
6,558
|
$
|
8,091
|
||
Other
current
assets
|
2,941
|
1,611
|
||||
Property
and equipment,
net
|
1,147
|
1,781
|
||||
Equity
investments
|
627
|
584
|
||||
Goodwill
|
—
|
11,046
|
||||
Other
assets
|
7,942
|
15,499
|
||||
Total
assets
|
$
|
19,215
|
$
|
38,612
|
||
Accounts
payable
|
$
|
1,428
|
$
|
1,585
|
||
Accrued
liabilities
|
1,344
|
2,199
|
||||
Deferred
income
liability
|
1,440
|
2,381
|
Years
Ended December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
As
Previously Reported
|
As
Adjusted
|
As
Previously Reported
|
As
Adjusted
|
As
Previously Reported
|
As
Adjusted
|
|||||||||||||||||||
Net
interest expense and other
|
$ | (81,412 | ) | $ | (89,499 | ) | $ | (59,444 | ) | $ | (67,047 | ) | $ | (34,634 | ) | $ | (41,553 | ) | ||||||
Provision
for income taxes
|
(89,977 | ) | (86,779 | ) | (174,928 | ) | (171,862 | ) | (257,156 | ) | (252,753 | ) | ||||||||||||
Net
income (loss) from continuing operations
|
(584,975
|
) | (580,245 | ) | 349,766 | 343,639 | 348,119 | 338,816 | ||||||||||||||||
Income
(loss) from discontinued operations, net of tax
|
- | (9,812 | ) | - | 1,347 | - | 4,806 | |||||||||||||||||
Net
income (loss) applicable to common shareholders
|
$ | (634,040 | ) | $ | (639,122 | ) | $ | 316,762 | $ | 311,982 | $ | 344,036 | $ | 339,539 | ||||||||||
Net
income (loss) Per Share of common stock
|
||||||||||||||||||||||||
Basic
|
$ | (6.99 | ) | $ | (7.05 | ) | $ | 3.52 | $ | 3.42 | $ | 4.07 | $ | 3.98 | ||||||||||
Diluted
|
$ | (6.99 | ) | $ | (7.05 | ) | $ | 3.34 | 3.26 | $ | 3.87 | $ | 3.79 |
December
31, 2008
|
December
31, 2007
|
|||||||||||||||
As
Reported
|
As
Adjusted
|
As
Reported
|
As
Adjusted
|
|||||||||||||
Current
assets from discontinued operations
|
$ | - | $ | 19,215 | $ | - | $ | 9,702 | ||||||||
Assets
from discontinued operations
|
- | - | - | 28,910 | ||||||||||||
Current
liabilities from discontinued operations
|
- | 2,772 | - | 3,784 | ||||||||||||
Long-term
debt
|
1,968,502 | 1,933,686 | 1,725,541 | 1,683,340 | ||||||||||||
Deferred
income tax liability
|
604,464 | 615,504 | 625,508 | 639,285 | ||||||||||||
Reedeemable
portion of equity component of convertible notes (a)
|
- | - | - | 42,201 | ||||||||||||
Common
stock, no par value
|
768,835 | 806,905 | 755,758 | 751,627 | ||||||||||||
Retained
earnings
|
435,506 | 417,940 | 1,069,546 | 1,057,062 | ||||||||||||
Noncontrolling
interests
|
- | 322,627 | - | 263,926 | ||||||||||||
Total equity
|
1,170,645 | 1,513,776 | 1,846,566 | 2,093,877 | ||||||||||||
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
paid, net of interest
capitalized
|
$
|
53,000
|
$
|
71,706
|
$
|
26,104
|
||||||
Income
taxes
paid
|
$
|
106,624
|
$
|
203,873
|
$
|
56,972
|
Estimated
Useful
Life
|
2008
|
2007
|
||||||||||
Vessels
|
10
to 30 years
|
$
|
1,941,733
|
$
|
1,566,720
|
|||||||
Oil
and gas leases and related equipment
|
Units-of-Production
|
2,564,851
|
2,354,392
|
|||||||||
Machinery,
equipment, buildings and leasehold improvements
|
5
to 30 years
|
235,467
|
163,254
|
|||||||||
Total
property and equipment
|
$
|
4,742,051
|
$
|
4,084,366
|
Contracting
Services
|
Shelf
Contracting
|
Oil
and Gas
|
Total
|
|||||||||||||
Balance
at December 31, 2006
|
$ | 77,404 | $ | 26,666 | $ | 707,596 | $ | 811,666 | ||||||||
Remington
acquisition (Note 4)
|
— | — | 4,796 | 4,796 | ||||||||||||
Well
Ops SEA Pty Ltd. acquisition (Note 6)
|
6,001 | — | — | 6,001 | ||||||||||||
Horizon
acquisition (Note 5)
|
— | 257,340 | — | 257,340 | ||||||||||||
Tax
and other adjustments
|
(1,226 | ) | 135 | — | (1,091 | ) | ||||||||||
Balance
at December 31, 2007
|
82,179 | 284,141 | 712,392 | 1,078,712 | ||||||||||||
Impairment
expense (1)
|
— | — | (704,311 | ) | (704,311 | ) | ||||||||||
Goodwill
written off related to sale of business
|
— | — | (8,081 | ) | (8,081 | ) | ||||||||||
Horizon
acquisition (Note 5)
|
— | 8,328 | — | 8,328 | ||||||||||||
Well
Ops SEA Pty Ltd. acquisition (Note 6)
|
1,029 | — | — | 1,029 | ||||||||||||
Other
adjustments(2)
|
(9,459 | ) | — | — | (9,459 | ) | ||||||||||
Balance
at December 31, 2008
|
$ | 73,749 | $ | 292,469 | $ | — | $ | 366,218 |
(1)
|
Reflects
foreign currency adjustment for certain amount of our
goodwill.
|
As
of December 31, 2008
|
As
of December 31, 2007
|
|||||||||||||||
Gross
Amount
|
Accumulated
Amortization
|
Gross
Amount
|
Accumulated
Amortization
|
|||||||||||||
Contract
backlog
|
$ | 2,960 | $ | (1,330 | ) | $ | 2,960 | $ | (387 | ) | ||||||
Customer
relationships
|
6,758 | (2,294 | ) | 6,753 | (1,034 | ) | ||||||||||
Non-compete
agreements
|
4,800 | (4,500 | ) | 4,800 | (1,069 | ) | ||||||||||
Trade
name
|
490 | (74 | ) | 490 | (3 | ) | ||||||||||
Intellectual
property
|
1,458 | (668 | ) | 2,007 | (778 | ) | ||||||||||
Total
|
$ | 16,466 | $ | (8,866 | ) | $ | 17,010 | $ | (3,271 | ) |
Years
Ended December 31,
|
|||
2009
|
$
|
2,992
|
|
2010
|
1,243
|
||
2011
|
1,243
|
||
2012
|
1,210
|
||
2013
|
555
|
2008
|
2007
|
|||||||
Asset
retirement obligation at January
1,
|
$
|
217,479
|
$
|
167,671
|
||||
Liability
incurred during the
period
|
6,819
|
27,822
|
||||||
Liability
settled during the
period
|
(47,703
|
)
|
(41,892
|
)
|
||||
Revision
in estimated cash
flows
|
36,121
|
52,903
|
||||||
Accretion
expense (included in depreciation and amortization)
|
13,065
|
10,975
|
||||||
Asset
retirement obligations at December
31,
|
$
|
225,781
|
$
|
217,479
|
•
|
the
customer provides specifications for the construction of facilities or for
the provision of related services;
|
||
•
|
we
can reasonably estimate our progress towards completion and our
costs;
|
||
•
|
the
contract includes provisions as to the enforceable rights regarding the
goods or services to be provided, consideration to be received and the
manner and terms of payment;
|
||
•
|
the
customer can be expected to satisfy its obligations under the
contract; and
|
||
•
|
we
can be expected to perform our contractual
obligations.
|
Production Period
|
Instrument
Type
|
Average
Monthly
Volumes
|
Weighted
Average
Price
|
|||
Crude
Oil:
|
(per
barrel)
|
|||||
January
2009 — June 2009
|
Collar
|
50.25
MBbl
|
$ | 75.00 — $89.95 | ||
January
2009 — March 2009
|
Swap
|
40
MBbl
|
$ | 57.16 | ||
January
2009 — December 2009
|
Forward
Sales
|
150
MBbl
|
$ | 71.79 | ||
Natural
Gas:
|
(per
Mcf)
|
|||||
January
2009 — December 2009
|
Collar
|
1,029
Mmcf
|
$ | 7.00 — $7.90 | ||
January
2009 — March 2009
|
Swap
|
529
Mmcf
|
$ | 6.69 | ||
January
2009 — December 2009
|
Forward
Sales
|
1,379
Mmcf
|
$ | 8.23 |
Year
Ended December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Loss
|
Shares
|
Income
|
Shares
|
Income
|
Shares
|
|||||||||||||||||||
Basic:
|
||||||||||||||||||||||||
Net
income (loss) applicable to common shareholders
|
$
|
(639,122
|
)
|
$
|
311,982
|
$
|
339,539
|
|||||||||||||||||
Less:
Undistributed net income allocable to participating
securities
|
─
|
(4,189
|
)
|
(2,628
|
)
|
|||||||||||||||||||
Undistributed
net income (loss) applicable to common shareholders
|
(639,122
|
)
|
307,793
|
336,911
|
||||||||||||||||||||
(Income)
loss from discontinued operations
|
9,812
|
(1,347
|
)
|
(4,806
|
)
|
|||||||||||||||||||
Add
undistributed income from discontinued operations allocable to
participating securities
|
─
|
18
|
37
|
|||||||||||||||||||||
Net
income (loss) per common share – continuing operations
|
$
|
(629,310
|
)
|
90,650
|
$
|
306,464
|
90,086
|
$
|
332,142
|
84,613
|
Diluted:
|
||||||||||||||||||||||||
Net
income (loss) per common share – continuing operations
|
$
|
(629,310
|
)
|
90,650
|
$
|
306,464
|
90,086
|
$
|
332,142
|
84,613
|
||||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||||||||||
Stock
options
|
─
|
─
|
─
|
382
|
─
|
461
|
||||||||||||||||||
Undistributed
earnings reallocated to participating securities
|
─
|
─
|
239
|
─
|
146
|
─
|
||||||||||||||||||
Convertible
Senior Notes
|
─
|
─
|
─
|
1,548
|
─
|
1,009
|
||||||||||||||||||
Convertible
preferred stock
|
─
|
─
|
3,716
|
3,631
|
3,358
|
3,631
|
||||||||||||||||||
Income
(loss) per common share – continuing operations
|
(629,310
|
)
|
310,419
|
335,646
|
||||||||||||||||||||
Income
(loss) per common share – discontinued operations
|
(9,812
|
)
|
1,347
|
4,806
|
||||||||||||||||||||
Net
income (loss) per common share
|
(639,122
|
)
|
90,650
|
311,766
|
95,647
|
340,452
|
89,714
|
2008
|
2007
|
|||||||||||||||
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|||||||||||||
Term
Loan(2)
|
$ | 419,093 | $ | 251,455 | $ | 423,418 | $ | 410,715 | ||||||||
Revolving
Credit Facility(3)
|
349,500 | 349,500 | 18,000 | 18,000 | ||||||||||||
Cal
Dive Term Loan(3)
|
315,000 | 315,000 | 375,000 | 375,000 | ||||||||||||
Convertible
Senior Notes(1,2)
|
265,184 | 136,383 | 257,799 | 442,485 | ||||||||||||
Senior
Unsecured Notes(2)
|
550,000 | 261,250 | 550,000 | 559,625 | ||||||||||||
MARAD
Debt(4)
|
123,449 | 132,609 | 127,463 | 126,061 | ||||||||||||
Loan
Notes(5)
|
5,000 | 5,000 | 6,506 | 6,506 | ||||||||||||
Total
|
$ | 2,027,226 | $ | 1,451,197 | $ | 1,758,186 | $ | 1,938,392 |
(1)
|
Carrying
value is net of unamortized discount on issuance of debt
resulting from adoption of APB 14-1 on January 1,
2009. The unamortized debt discount totaled $34.8 million
at December 31, 2008 and $42.2 million at December 31,
2007. The fair values of these instruments were based on quoted
market prices as of December 31, 2008 and 2007.
|
(2)
|
The
fair values of these instruments were based on quoted market prices as of
December 31, 2008 and 2007. The fair values were estimated
using level 1 inputs as defined by SFAS No. 157 using the market approach
(see “Recently Issued Accounting Principles” below).
|
(3)
|
The
carrying values of these credit facilities approximate fair
value.
|
(4)
|
The
fair value of the MARAD debt was determined by a third-party evaluation of
the remaining average life and outstanding principal balance of the MARAD
indebtedness as compared to other government guaranteed obligations in the
market place with similar terms. The fair value of the MARAD
debt was estimated using level 2 inputs as defined by SFAS 157 using the
cost approach (see “Recently Issued Accounting Principles”
below).
|
(5)
|
The
carrying value of the loan notes approximates fair value as the maturity
date of the loan notes is less than one
year.
|
•
|
Level
1. Observable inputs such as quoted prices in active
markets;
|
||
•
|
Level
2. Inputs, other than the quoted prices in active markets, that
are observable either directly or indirectly; and
|
||
•
|
Level
3. Unobservable inputs in which there is little or no market data, which
require the reporting entity to develop its own
assumptions.
|
(a)
|
Market
Approach. Prices and other relevant information generated by
market transactions involving identical or comparable assets or
liabilities.
|
(b)
|
Cost
Approach. Amount that would be required to replace the
service capacity of an asset (replacement
cost).
|
(c)
|
Income
Approach. Techniques to convert expected future cash flows to a single
present amount based on market expectations (including present value
techniques, option-pricing and excess earnings
models).
|
Level
1
|
Level
2
|
Level
3
|
Total
|
Valuation
Technique
|
|||||||||||||
Assets:
|
|||||||||||||||||
Oil
and gas swaps and collars
|
$ | – | $ | 22,307 | $ | – | $ | 22,307 |
(c)
|
||||||||
Liabilities:
|
|||||||||||||||||
Foreign
currency forwards
|
– | 940 | – | 940 |
(c)
|
||||||||||||
Interest
rate swaps
|
– | 7,967 | – | 7,967 |
(c)
|
||||||||||||
Total
|
$ | – | $ | 8,907 | $ | – | $ | 8,907 |
Current
assets
|
$ | 154,293 | ||
Property
and
equipment
|
863,935 | |||
Goodwill
|
712,392 | |||
Other
intangible assets(1)
|
6,800 | |||
Total
assets
acquired
|
$ | 1,737,420 | ||
Current
liabilities
|
$ | 130,409 | ||
Deferred
income
taxes
|
204,096 | |||
Decommissioning
liabilities (including current portion)
|
22,137 | |||
Other
non-current
liabilities
|
1,800 | |||
Total
liabilities
assumed
|
$ | 358,442 | ||
Net
assets
acquired
|
$ | 1,378,978 |
(1)
|
The
intangible asset was related to a favorable drilling rig contract and
several non-compete agreements between the Company and certain members of
senior management. The fair value of the drilling rig contract was
$5.0 million at the date of the acquisition, which was capitalized as
property and equipment following the drilling of certain successful
exploratory wells in 2007. The fair value of the non-compete agreements
was $1.8 million, which is being amortized over the term of the
agreements (three years) on a straight-line basis, with $0.3 million
remaining unamortized at December 31,
2008.
|
Cash
|
$ | 170,607 | ||
Other
current assets
|
164,664 | |||
Property
and equipment
|
336,147 | |||
Other
long-term assets
|
15,133 | |||
Goodwill
|
265,668 | |||
Intangible
assets
|
9,510 | |||
Total
assets acquired
|
$ | 961,729 | ||
Current
liabilities
|
$ | 184,678 | ||
Deferred
income taxes
|
59,322 | |||
Long-term
debt
|
87,641 | |||
Other
non-current liabilities
|
100 | |||
Total
liabilities assumed
|
$ | 331,741 | ||
Net
assets acquired
|
$ | 629,988 |
Fair
Value
|
Amortization
Period
|
||||
Customer
relationships
|
$ | 3,060 |
1.5
years
|
||
Contract
backlog
|
2,960 |
5.0
years
|
|||
Non-compete
agreements
|
3,000 |
1.0
year
|
|||
Trade
name
|
490 |
9.0
years
|
|||
Total
|
$ | 9,510 |
Cash
and cash
equivalents
|
$
|
2,631
|
||
Other
current
assets
|
4,279
|
|||
Property
and
equipment
|
9,571
|
|||
Goodwill
|
11,328
|
|||
Total
assets
acquired
|
$
|
27,809
|
||
Accounts
payable and accrued
liabilities
|
$
|
5,059
|
||
Net
assets
acquired
|
$
|
22,750
|
Cash
and cash
equivalents
|
$
|
2,332
|
||
Accounts
receivable
|
1,817
|
|||
Prepaid
expenses and
deposits
|
691
|
|||
Portable
saturation diving systems and surface diving systems
|
23,685
|
|||
Diving
support equipment, support facilities and other equipment
|
3,004
|
|||
Total
assets
acquired
|
$
|
31,529
|
||
Accounts
payable and accrued
liabilities
|
$
|
2,243
|
||
Net
assets
acquired
|
$
|
29,286
|
Year
Ended December 31,
|
||||||||
2007
|
2006
|
|||||||
Net
revenues
|
$ | 2,115,016 | $ | 2,001,812 | ||||
Income
before income taxes(1)
|
487,446 | 659,648 | ||||||
Net
income applicable to Helix(1)
|
293,414 | 365,392 | ||||||
Net
income applicable to Helix common shareholders(1)
|
289,698 | 362,034 | ||||||
Earnings
per common share(1):
|
||||||||
Basic
|
$ | 3.17 | $ | 3.95 | ||||
Diluted
|
$ | 3.03 | $ | 3.77 |
(1)
|
Includes
pre-tax gain of $151.7 million and $223.1 million related to
CDI’s issuance of stock during the year ended December 31, 2007 and
2006, respectively. The taxes associated with this gain were approximately
$53.1 million and $126.6 million,
respectively.
|
2008
|
2007
|
|||||||
Huey
|
$
|
—
|
$
|
11,556
|
||||
Castleton
(part of Gunnison)
|
—
|
7,071
|
||||||
Wang
|
1,545
|
—
|
||||||
Other
|
560
|
469
|
||||||
Total
|
$
|
2,105
|
$
|
19,096
|
2008
|
2007
|
2006
|
||||||||||
Beginning
balance at January
1,
|
$
|
19,096
|
$
|
49,983
|
$
|
12,014
|
||||||
Additions
pending the determination of proved reserves
|
2,305
|
213,699
|
138,679
|
|||||||||
Reclassifications
to proved
properties
|
(463
|
)
|
(234,277
|
)
|
(62,375
|
)
|
||||||
Charged
to dry hole
expense
|
(18,833
|
)
|
(10,309
|
)
|
(38,335
|
)
|
||||||
Ending
balance at December
31,
|
$
|
2,105
|
$
|
19,096
|
$
|
49,983
|
Years
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Delay
rental and geological and geophysical costs
|
$
|
5,223
|
$
|
6,538
|
$
|
4,780
|
||||||
Dry
hole expense, including impairment of unproved properties
|
27,703
|
20,187
|
38,335
|
|||||||||
Total
exploration expense
|
$
|
32,926
|
$
|
26,725
|
$
|
43,115
|
2008
|
2007
|
|||||
Other
receivables
|
$
|
22,977
|
$
|
6,490
|
||
Prepaid
insurance
|
18,327
|
21,133
|
||||
Other
prepaids
|
23,956
|
14,294
|
||||
Spare
parts inventory
|
32,195
|
29,925
|
||||
Current
deferred tax assets
|
3,978
|
13,542
|
||||
Hedging
assets
|
26,800
|
1,424
|
||||
Insurance
claims to be reimbursed
|
7,880
|
10,173
|
||||
Income
tax receivable
|
23,485
|
8,365
|
||||
Gas
imbalance
|
7,550
|
6,654
|
||||
Other
|
4,941
|
11,971
|
||||
$
|
172,089
|
$
|
123,971
|
2008
|
2007
|
|||||||
Restricted
cash
|
$
|
35,402
|
$
|
34,788
|
||||
Deposits
|
1,890
|
8,417
|
||||||
Deferred
drydock costs, net
|
38,620
|
47,964
|
||||||
Deferred
financing costs
|
33,431
|
36,452
|
||||||
Intangible
assets with finite lives
|
7,600
|
13,739
|
||||||
Intangible
asset with indefinite life
|
—
|
—
|
||||||
Contracts
receivable
|
—
|
14,635
|
||||||
Other
|
8,779
|
2,877
|
||||||
$
|
125,722
|
$
|
158,872
|
2008
|
2007
|
|||||||
Accrued
payroll and related benefits
|
$
|
46,224
|
$
|
50,389
|
||||
Royalties
payable
|
10,265
|
21,974
|
||||||
Current
decommissioning liability
|
31,116
|
23,829
|
||||||
Unearned
revenue
|
9,353
|
1,140
|
||||||
Billings
in excess of costs
|
13,256
|
20,403
|
||||||
Insurance
claims to be reimbursed
|
7,880
|
14,173
|
||||||
Accrued
interest
|
34,299
|
7,090
|
||||||
Accrued
severance(1)
|
1,953
|
14,786
|
||||||
Deposits
|
25,542
|
13,600
|
||||||
Hedging
liability
|
7,687
|
10,308
|
||||||
Other
|
44,104
|
41,475
|
||||||
$
|
231,679
|
$
|
219,167
|
(1)
|
Related
to payments to be made to former Horizon personnel as a result of the
acquisition by CDI.
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Independence
Hub
|
$
|
—
|
$
|
12,475
|
$
|
27,578
|
||||||
Other
|
846
|
4,984
|
—
|
|||||||||
Total
|
$
|
846
|
$
|
17,459
|
$
|
27,578
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Deepwater
Gateway
|
$
|
23,500
|
$
|
27,000
|
$
|
16,250
|
||||||
Independence
Hub
|
25,000
|
10,800
|
—
|
|||||||||
Total
|
$
|
48,500
|
$
|
37,800
|
$
|
16,250
|
•
|
After
January 15, 2012, we may redeem all or a portion of the Senior
Unsecured Notes, on not less than 30 days’ nor more than 60 days’
prior notice, at the redemption prices (expressed as percentages of the
principal amount) set forth below, plus accrued and unpaid interest, if
any, thereon, to the applicable redemption
date.
|
Year
|
Redemption
Price
|
|||
2012
|
104.750 | % | ||
2013
|
102.375 | % | ||
2014
and thereafter
|
100.000 | % |
•
|
In
addition, at any time prior to January 15, 2011, we may use the net
proceeds from any equity offering to redeem up to an aggregate of 35% of
the total principal amount of Senior Unsecured Notes at a
redemption price equal to 109.5% of the cumulative principal amount of the
Senior Unsecured Notes redeemed, plus accrued and unpaid interest, if any,
to the redemption date, provided that this redemption provision shall not
be applicable with respect to any transaction that results in a change of
control of the Company. At least 65% of the aggregate principal
amount of Senior Unsecured Notes must remain outstanding immediately after
the occurrence of such redemption.
|
•
|
during
any fiscal quarter (beginning with the quarter ended March 31,
2005) if the closing sale price of our common stock for at least 20
trading days in the period of 30 consecutive trading days ending on the
last trading day of the preceding fiscal quarter exceeds 120% of the
conversion price on that 30th trading day (i.e., $38.56 per
share);
|
||
•
|
upon
the occurrence of specified corporate
transactions; or
|
||
•
|
if
we have called the Convertible Senior Notes for redemption and the
redemption has not yet
occurred.
|
•
|
cash
equal to the lesser of $1,000 and the conversion
value; and
|
||
•
|
to
the extent the conversion value exceeds $1,000, a number of shares equal
to the quotient of (A) the conversion value less $1,000, divided by
(B) the last reported sale price of our common stock for such
day.
|
Helix
Term Loan
|
Helix
Revolving Loans
|
CDI
Term
Loan
|
Senior
Unsecured Notes
|
Convertible
Senior Notes(1)
|
MARAD
Debt
|
Loan
Note(2)
|
Total
|
||||||||||||||||||
Less
than one year
|
$
|
4,326
|
$
|
─
|
$
|
80,000
|
$
|
─
|
$
|
─
|
$
|
4,214
|
$
|
5,000
|
$
|
93,540
|
|||||||||
One
to two years
|
4,326
|
─
|
80,000
|
─
|
─
|
4,424
|
—
|
88,750
|
|||||||||||||||||
Two
to three years
|
4,326
|
349,500
|
80,000
|
─
|
─
|
4,645
|
—
|
438,471
|
|||||||||||||||||
Three
to four years
|
4,326
|
─
|
75,000
|
─
|
─
|
4,877
|
—
|
84,203
|
|||||||||||||||||
Four
to five years
|
401,789
|
─
|
─
|
─
|
─
|
5,120
|
—
|
406,909
|
|||||||||||||||||
Over
five years
|
─
|
─
|
─
|
550,000
|
300,000
|
100,169
|
—
|
950,169
|
|||||||||||||||||
Total debt
|
419,093
|
349,500
|
315,000
|
550,000
|
300,000
|
123,449
|
5,000
|
2,062,042
|
|||||||||||||||||
Current
maturities
|
(4,326
|
)
|
─
|
(80,000
|
)
|
─
|
─
|
(4,214
|
)
|
(5,000
|
)
|
(93,540
|
)
|
||||||||||||
Long-term
debt, less
current
maturities
|
414,767
|
349,500
|
235,000
|
550,000
|
300,000
|
119,235
|
─
|
1,968,502
|
|||||||||||||||||
Unamortized
debt discount (3)
|
─
|
─
|
─
|
─
|
(34,816
|
)
|
─
|
─
|
(34,816
|
)
|
|||||||||||||||
Long-term
debt
|
$
|
414,767
|
$
|
349,500
|
$
|
235,000
|
$
|
550,000
|
$
|
265,184
|
$
|
119,235
|
$
|
─
|
$
|
1,933,686
|
(1)
|
Beginning
in December 2012, we may at our option, repurchase notes or the
holders may require repurchase of notes.
|
(2)
|
Represents
the $5 million loan provided by Kommandor RØMØ to Kommandor LLC as of
December 31, 2008.
|
(3)
|
Reflects
unamortized debt discount on the convertible notes resulting from adoption
of APB 14-1 on January 1, 2009 (Note 1). The initial discount
on the convertible notes was $60.2 million. The notes will
increase to $300 million face amount through accretion of non-cash
interest charges through 2012. The amount of the
unamortized discount totaled $34.8 million at December 31, 2008 and
$42.2 million at December 31,
2007.
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
expense
|
$
|
136,989
|
$
|
107,752
|
$
|
58,833
|
||||||
Interest
income
|
(2,416
|
)
|
(9,231
|
)
|
(6,259
|
)
|
||||||
Capitalized
interest
|
(42,125
|
)
|
(31,790
|
)
|
(10,609
|
)
|
||||||
Interest
expense, net
|
$
|
92,448
|
$
|
66,731
|
$
|
41,965
|
Year
Ended December 31,
|
|||||||||
2008
|
2007
|
2006
|
|||||||
Statutory
rate
|
35.0 | % | 35.0 | % | 35.0 | % | |||
Gain
on subsidiary equity transaction
|
─
|
─
|
8.0 | ||||||
Foreign
provision
|
2.6 | (1.4 | ) |
─
|
|||||
Percentage
depletion in excess of basis
|
─
|
─
|
(0.1 | ) | |||||
IRC
Section 199 deduction
|
0.7 | (0.2 | ) | (0.2 | ) | ||||
CDI
equity pick up in excess of tax basis
|
(4.2 | ) |
─
|
─
|
|||||
Nondeductible
goodwill impairment
|
(50.0 | ) |
─
|
─
|
|||||
Other
|
(1.7 | ) | (0.1 | ) |
─
|
||||
Effective
rate
|
(17.6 | )% | 33.3 | % | 42.7 | % |
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Current
|
$
|
92,181
|
$
|
46,780
|
$
|
197,479
|
||||||
Deferred
|
(5,402
|
)
|
125,082
|
55,274
|
||||||||
$
|
86,779
|
$
|
171,862
|
$
|
252,753
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Domestic
|
$
|
42,780
|
$
|
147,219
|
$
|
245,166
|
||||||
Foreign
|
43,999
|
24,643
|
7,587
|
|||||||||
$
|
86,779
|
$
|
171,862
|
$
|
252,753
|
2008
|
2007
|
|||||||
Deferred
tax liabilities:
|
||||||||
Depreciation
and Depletion
|
$
|
638,363
|
$
|
580,185
|
||||
Subsidiary
book basis in excess of tax
|
71,048
|
50,339
|
||||||
Equity
investments in production facilities
|
41,839
|
35,288
|
||||||
Prepaid
and other
|
57,230
|
74,007
|
||||||
Total
deferred tax liabilities
|
$
|
808,480
|
$
|
739,819
|
||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryforward
|
$
|
(3,533
|
)
|
$
|
(19,933
|
)
|
||
Decommissioning liabilities
|
(150,337
|
)
|
(65,685
|
)
|
||||
Reserves,
accrued liabilities and other
|
(46,401
|
)
|
(31,425
|
)
|
||||
Total
deferred tax assets
|
$
|
(200,271
|
)
|
$
|
(117,043
|
)
|
||
Valuation
allowance
|
3,317
|
2,967
|
||||||
Net
deferred tax liability
|
$
|
611,526
|
$
|
625,743
|
||||
Deferred
income tax is presented as:
|
||||||||
Current
deferred tax asset
|
$
|
(3,978
|
)
|
$
|
(13,542
|
)
|
||
Noncurrent
deferred tax liabilities
|
615,504
|
639,285
|
||||||
Net
deferred tax liability
|
$
|
611,526
|
$
|
625,743
|
Liability
for Unrecognized Tax Benefits
|
|||||
Gross
unrecognized tax benefits at January 1, 2008
|
$
|
640
|
|||
Increases
in tax positions for current
years
|
2,643
|
||||
Increases
in tax positions for prior
years
|
1,900
|
||||
Gross
unrecognized tax benefits at December 31, 2008
|
$
|
5,183
|
•
|
Liability for
Taxes. Each party has agreed to indemnify the other in
respect of all taxes for which it is responsible under the Tax Matters
Agreement. We are generally responsible for all federal, state, local and
foreign income taxes that are imposed on or are attributable to CDI or any
of its subsidiaries for all tax periods (or portions thereof) ending on or
before CDI’s initial public offering. CDI is generally responsible for all
federal, state, local and foreign income taxes that are imposed on or are
attributable to CDI or any of its subsidiaries for all tax periods (or
portions thereof) beginning after its initial public offering. CDI is also
responsible for all taxes other than income taxes imposed on or
attributable to CDI or any of its subsidiaries for all tax
periods.
|
||
•
|
Tax Benefit
Payments. As a result of certain taxable income
recognition by us in conjunction with the CDI initial public offering, CDI
will become entitled to certain tax benefits that are expected to be
realized by CDI in the ordinary course of its business and otherwise would
not have been available to CDI. These benefits are generally attributable
to increased tax deductions for amortization of tangible and intangible
assets and to increased tax basis in nonamortizable assets. Under the Tax
Matters Agreement, for a period of up to ten years, CDI will be required
to make annual payments to us equal to 90% of the amount of taxes which
CDI saves for each tax period as a result of these increased tax benefits.
The timing of CDI’s payments to us under the Tax Matters Agreement will be
determined with reference to when CDI actually realizes the projected tax
savings. This timing will depend upon, among other things, the amount of
their taxable income and the timing at which certain assets are sold or
disposed.
|
||
•
|
Preparation and Filing of Tax
Returns. We will prepare and file all income tax returns
that include CDI or any of its subsidiaries if we are responsible for any
portion of the taxes reported on such tax returns. The Tax Matters
Agreement also provides that we will have the sole authority to respond to
and conduct all tax proceedings (including tax audits) relating to such
income tax returns.
|
2008
|
2007
|
2006
|
||||||||||||||||||||||
Shares
|
Weighted
Average Exercise Price
|
Shares
|
Weighted
Average Exercise Price
|
Shares
|
Weighted
Average Exercise Price
|
|||||||||||||||||||
Options
outstanding at beginning of year
|
736,550 | $ | 10.55 | 883,070 | $ | 10.86 | 1,717,904 | $ | 10.91 | |||||||||||||||
Exercised
|
(214,896 | ) | $ | 10.28 | (141,186 | ) | $ | 11.10 | (792,394 | ) | $ | 11.21 | ||||||||||||
Terminated
|
— | — | (5,334 | ) | $ | 10.92 | (42,440 | ) | $ | 10.96 | ||||||||||||||
Options
outstanding at end of year
|
521,654 | $ | 10.66 | 736,550 | $ | 10.55 | 883,070 | $ | 10.86 | |||||||||||||||
Options
exercisable end of year
|
473,054 | $ | 10.44 | 537,514 | $ | 10.28 | 515,318 | $ | 10.34 |
2008
|
2007
|
2006
|
|||||||||||||||||||
Shares
|
Grant
Date Fair Value(1)
|
Shares
|
Grant
Date Fair Value(1)
|
Shares
|
Grant
Date Fair Value(1)
|
||||||||||||||||
Restricted
shares outstanding at beginning of year
|
1,166,077
|
$32.19
|
729,212
|
$ 32.29
|
384,902
|
$ 25.59
|
|||||||||||||||
Granted
|
702,190
|
$34.01
|
702,297
|
$ 31.77
|
497,450
|
$ 37.07
|
|||||||||||||||
Vested
|
(386,963
|
)
|
$31.19
|
(236,667
|
)
|
$ 31.32
|
(66,865
|
)
|
$ 24.51
|
||||||||||||
Forfeited
|
(274,778
|
)
|
$35.40
|
(28,765
|
)
|
$ 31.59
|
(86,275
|
)
|
$ 36.04
|
||||||||||||
Restricted
shares outstanding at end of year
|
1,206,526
|
$32.84
|
1,166,077
|
$ 32.19
|
729,212
|
$ 32.29
|
(1)
|
Represents
the average grant date market value, which is based on the quoted market
price of the common stock on the business day prior to the date of
grant.
|
2008
|
2007
|
|||||||
Cumulative
foreign currency translation adjustment
|
$
|
(42,874
|
)
|
$
|
28,260
|
|||
Unrealized
gain (loss) on hedges, net
|
9,178
|
(6,998
|
)
|
|||||
Accumulated
other comprehensive income (loss)
|
$
|
(33,696
|
)
|
$
|
21,262
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Revenues
─
|
||||||||||||
Contracting
Services
|
$
|
961,926
|
$
|
673,808
|
$
|
446,458
|
||||||
Shelf
Contracting
|
856,906
|
623,615
|
509,917
|
|||||||||
Oil
and
Gas
|
545,853
|
584,563
|
429,607
|
|||||||||
Intercompany
elimination
|
(250,611
|
)
|
(149,566
|
)
|
(57,846
|
)
|
||||||
Total
|
$
|
2,114,074
|
$
|
1,732,420
|
$
|
1,328,136
|
||||||
Income
(loss) from operations ─
|
||||||||||||
Contracting
Services
|
$
|
142,763
|
$
|
128,651
|
$
|
83,666
|
||||||
Shelf
Contracting(1)
|
179,711
|
183,130
|
185,366
|
|||||||||
Oil
and
Gas
|
(731,565
|
)
|
123,353
|
132,104
|
||||||||
Production
Facilities(2)
|
(719
|
)
|
(847
|
)
|
(1,051
|
)
|
||||||
Intercompany
elimination
|
(26,011
|
)
|
(23,008
|
)
|
(8,024
|
)
|
||||||
Total(5)
|
$
|
(435,821
|
$
|
411,279
|
$
|
392,061
|
||||||
Net
interest expense and other ─
|
||||||||||||
Contracting
Services(4)
|
$
|
37,909
|
$
|
6,440
|
$
|
27,363
|
||||||
Shelf
Contracting
|
22,285
|
9,259
|
(163
|
)
|
||||||||
Oil
and
Gas
|
26,000
|
49,580
|
14,293
|
|||||||||
Production
Facilities
|
3,305
|
1,768
|
60
|
|||||||||
Total
|
$
|
89,499
|
$
|
67,047
|
$
|
41,553
|
||||||
Equity
in losses of OTSL, inclusive of impairment
|
$
|
—
|
$
|
(10,841
|
)
|
$
|
(487
|
)
|
||||
Equity
in earnings of equity investments excluding OTSL
|
$
|
31,854
|
$
|
30,414
|
$
|
18,414
|
||||||
Income
(loss) before income taxes ─
|
||||||||||||
Contracting
Services(3)
|
$
|
104,957
|
$
|
273,906
|
$
|
279,438
|
||||||
Shelf
Contracting(1)
|
157,426
|
163,031
|
185,042
|
|||||||||
Oil
and
Gas
|
(757,565
|
)
|
73,773
|
117,811
|
||||||||
Production
Facilities(2)
|
27,727
|
27,799
|
17,302
|
|||||||||
Intercompany
elimination
|
(26,011
|
)
|
(23,008
|
)
|
(8,024
|
)
|
||||||
Total
|
$
|
(493,466
|
)
|
$
|
515,501
|
$
|
591,569
|
|||||
Provision
(benefit) for income taxes ─
|
||||||||||||
Contracting
Services
|
$
|
42,469
|
$
|
79,332
|
$
|
135,903
|
||||||
Shelf
Contracting
|
47,927
|
57,430
|
65,710
|
|||||||||
Oil
and
Gas
|
(15,092
|
)
|
24,896
|
45,084
|
||||||||
Production
Facilities
|
11,475
|
10,204
|
6,056
|
|||||||||
Total
|
$
|
86,779
|
$
|
171,862
|
$
|
252,753
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
(in
thousands)
|
||||||||||||
Identifiable
assets ─
|
||||||||||||
Contracting
Services
|
$
|
1,572,618
|
$
|
1,135,981
|
$
|
1,271,890
|
||||||
Shelf
Contracting
|
1,309,608
|
1,274,050
|
452,153
|
|||||||||
Oil
and
Gas
|
1,708,428
|
2,634,238
|
2,282,715
|
|||||||||
Production
Facilities
|
457,197
|
366,634
|
242,113
|
|||||||||
Discontinued
operations
|
19,215
|
38,612
|
38,912
|
|||||||||
Total
|
$
|
5,067,066
|
$
|
5,449,515
|
$
|
4,287,783
|
||||||
Capital
expenditures ─
|
||||||||||||
Contracting
Services
|
$
|
258,184
|
$
|
286,362
|
$
|
129,847
|
||||||
Shelf
Contracting
|
83,108
|
30,301
|
38,086
|
|||||||||
Oil
and
Gas
|
404,308
|
519,632
|
282,318
|
|||||||||
Production
Facilities
(6)
|
110,300
|
123,545
|
45,327
|
|||||||||
Discontinued
operations
|
476
|
1,215
|
1,091
|
|||||||||
Total
|
$
|
856,376
|
$
|
961,055
|
$
|
496,669
|
||||||
Depreciation
and amortization ─
|
||||||||||||
Contracting
Services
|
$
|
46,926
|
$
|
38,729
|
$
|
32,223
|
||||||
Shelf
Contracting(1)
|
71,195
|
40,698
|
24,515
|
|||||||||
Oil
and
Gas
|
215,605
|
250,371
|
134,967
|
|||||||||
Total
|
$
|
333,726
|
$
|
329,798
|
$
|
191,705
|
||||||
(1)
|
Includes
$(10.8) million and $(0.5) million equity in (losses) earnings from
investment in OTSL in 2007 and 2006, respectively.
|
(2)
|
Represents
selling and administrative expense of Production Facilities incurred by
us. See Equity in Earnings of Production Facilities investments for
earnings contribution.
|
(3)
|
Includes
pre-tax gain of $151.7 million related to the Horizon acquisition in
2007 and pre-tax gain of $223.1 million related to the initial public
offering of CDI common stock and transfer of debt through dividend
distributions from CDI in 2006.
|
(4)
|
Includes
interest expense related to the Term Loan. The proceeds from the Term Loan
were used to fund the cash portion of the Remington
acquisition.
|
(5)
|
Includes
$704.3 million of goodwill impairment charges for year ending December 31,
2008. Also includes approximately $215.7 million and
$64.1 million of asset impairment charges for certain oil and gas
properties for the years ended December 31, 2008 and 2007
respectively. There were no asset impairment charges in
2006.
|
(6)
|
Includes
investments in production
facilities.
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Contracting
Services
|
$
|
195,207
|
$
|
115,864
|
$
|
42,585
|
||||||
Shelf
Contracting
|
55,404
|
33,702
|
15,261
|
|||||||||
Total
|
$
|
250,611
|
$
|
149,566
|
$
|
57,846
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Contracting
Services
|
$
|
20,945
|
$
|
10,026
|
$
|
2,460
|
||||||
Shelf
Contracting
|
5,066
|
12,982
|
5,564
|
|||||||||
Total
|
$
|
26,011
|
$
|
23,008
|
$
|
8,024
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
United
States
|
$
|
1,394,108
|
$
|
1,261,844
|
$
|
1,063,821
|
||||||
United
Kingdom
|
160,186
|
205,529
|
162,953
|
|||||||||
India
|
214,288
|
36,433
|
—
|
|||||||||
OtherOther
|
345,492
|
228,614
|
101,362
|
|||||||||
Total
|
$
|
2,114,074
|
$
|
1,732,420
|
$
|
1,328,136
|
Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
United
States
|
$
|
3,170,866
|
$
|
3,014,283
|
$
|
2,068,342
|
||||||
United
Kingdom
|
206,009
|
187,551
|
109,461
|
|||||||||
Other
|
41,568
|
41,073
|
33,427
|
|||||||||
Total
|
$
|
3,418,443
|
$
|
3,242,907
|
$
|
2,211,230
|
Allowance
for Uncollectible Accounts
|
Deferred
Tax Asset Valuation Allowance
|
|||||||
Balance,
December 31, 2005
|
$ | 585 | $ | — | ||||
Additions
|
3,581 | — | ||||||
Deductions
|
(3,201 | ) | — | |||||
Balance,
December 31, 2006
|
965 | — | ||||||
Additions
|
5,122 | 2,967 | ||||||
Deductions
|
(3,213 | ) | — | |||||
Balance,
December 31, 2007
|
2,874 | 2,967 | ||||||
Additions
|
8,989 | 350 | ||||||
Deductions
|
(5,958 | ) | — | |||||
Balance,
December 31, 2008
|
$ | 5,905 | $ | 3,317 |
2008
|
2007
|
|||||||
Unproved
oil and gas
properties
|
$
|
99,787
|
$
|
101,453
|
||||
Proved
oil and gas
properties
|
2,472,036
|
2,228,924
|
||||||
Total
oil and gas
properties
|
2,571,823
|
2,330,377
|
||||||
Accumulated
depletion, depreciation and amortization
|
(1,023,493
|
)
|
(617,922
|
)
|
||||
Net
capitalized
costs
|
$
|
1,548,330
|
$
|
1,712,455
|
United
States
|
United
Kingdom
|
Total
|
||||||||||
Year
Ended December 31, 2008—
|
||||||||||||
Property
acquisition costs:
|
||||||||||||
Proved
properties
|
$ | 17,684 | $ | — | $ | 17,684 | ||||||
Unproved
properties
|
13,392 | — | 13,392 | |||||||||
Total
property acquisition costs
|
31,076 | — | 31,076 | |||||||||
Exploration
costs
|
7,528 | — | 7,528 | |||||||||
Development
costs(1)
|
403,653 | — | 403,653 | |||||||||
Asset
retirement cost
|
26,891 | — | 26,891 | |||||||||
Total
costs incurred
|
$ | 469,148 | $ | — | $ | 469,148 | ||||||
Year
Ended December 31, 2007—
|
||||||||||||
Property
acquisition costs:
|
||||||||||||
Proved
properties
|
$ | 12,703 | $ | — | $ | 12,703 | ||||||
Unproved
properties
|
16,347 | — | 16,347 | |||||||||
Total
property acquisition costs
|
29,050 | — | 29,050 | |||||||||
Exploration
costs
|
220,237 | — | 220,237 | |||||||||
Development
costs(1)
|
351,964 | — | 351,964 | |||||||||
Asset
retirement cost
|
58,082 | — | 58,082 | |||||||||
Total
costs incurred
|
$ | 659,333 | $ | — | $ | 659,333 |
United
States
|
United
Kingdom
|
Total
|
||||||||||
Year
Ended December 31, 2006—
|
||||||||||||
Property
acquisition costs:
|
||||||||||||
Proved
properties
|
$
|
770,307
|
$
|
365
|
$
|
770,672
|
||||||
Unproved
properties
|
105,519
|
—
|
105,519
|
|||||||||
Total
property acquisition costs
|
875,826
|
365
|
876,191
|
|||||||||
Exploration
costs
|
143,459
|
—
|
143,459
|
|||||||||
Development
costs(1)
|
159,688
|
—
|
159,688
|
|||||||||
Asset
retirement cost
|
32,863
|
7,579
|
40,442
|
|||||||||
Total
costs incurred
|
$
|
1,211,836
|
$
|
7,944
|
$
|
1,219,780
|
(1)
|
Development
costs include costs incurred to obtain access to proved reserves to drill
and equip development wells. Development costs also include costs of
developmental dry holes.
|
United
States
|
United
Kingdom
|
Total
|
||||||||||
Year
Ended December 31, 2008—
|
||||||||||||
Revenues
|
$ | 541,983 | $ | 3,870 | $ | 545,853 | ||||||
Production
(lifting)
costs
|
140,316 | 2,448 | 142,764 | |||||||||
Exploration
expenses(2)
|
32,926 | — | 32,926 | |||||||||
Depreciation,
depletion, amortization and accretion
|
198,144 | 959 | 199,103 | |||||||||
Abandonment
and
impairment
|
935,971 | — | 935,971 | |||||||||
Gain
on sale of oil and gas
properties
|
73,136 | 125 | 73,261 | |||||||||
Selling
and
administrative
|
39,219 | 696 | 39,915 | |||||||||
Pretax
loss from producing
activities
|
(731,457 | ) | (108 | ) | (731,565 | ) | ||||||
Income
tax expense
(benefit)
|
(16,242 | ) | 1,150 | (15,092 | ) | |||||||
Results
of oil and gas producing activities(1)
|
$ | (715,215 | ) | $ | (1,258 | ) | $ | (716,473 | ) | |||
Year
Ended December 31, 2007—
|
||||||||||||
Revenues
|
$ | 581,904 | $ | 2,659 | $ | 584,563 | ||||||
Production
(lifting)
costs
|
118,032 | 5,102 | 123,134 | |||||||||
Exploration
expenses(2)
|
26,725 | — | 26,725 | |||||||||
Depreciation,
depletion, amortization and accretion
|
228,083 | 615 | 228,698 | |||||||||
Abandonment
and
impairment
|
85,145 | — | 85,145 | |||||||||
Gain
on sale of oil and gas
properties
|
42,566 | 1,717 | 44,283 | |||||||||
Selling
and
administrative
|
40,176 | 1,615 | 41,791 | |||||||||
Pretax
income (loss) from producing activities
|
126,309 | (2,956 | ) | 123,353 | ||||||||
Income
tax expense
(benefit)
|
26,240 | (1,344 | ) | 24,896 | ||||||||
Results
of oil and gas producing activities(1)
|
$ | 100,069 | $ | (1,612 | ) | $ | 98,457 | |||||
Year
Ended December 31, 2006—
|
||||||||||||
Revenues
|
$ | 429,607 | $ | — | $ | 429,607 | ||||||
Production
(lifting)
costs
|
89,139 | — | 89,139 | |||||||||
Exploration
expenses(2)
|
43,115 | — | 43,115 | |||||||||
Depreciation,
depletion, amortization and accretion
|
134,967 | — | 134,967 | |||||||||
Gain
on sale of oil and gas
properties
|
2,248 | — | 2,248 | |||||||||
Selling
and
administrative
|
27,645 | 4,885 | 32,530 | |||||||||
Pretax
income (loss) from producing activities
|
136,989 | (4,885 | ) | 132,104 | ||||||||
Income
tax expense
(benefit)
|
47,527 | (2,443 | ) | 45,084 | ||||||||
Results
of oil and gas producing activities(1)
|
$ | 89,462 | $ | (2,442 | ) | $ | 87,020 |
(1)
|
Excludes
net interest expense and other.
|
(2)
|
See
Note 7 for additional information related to the components of our
exploration costs.
|
United
States
|
United(2)
Kingdom
|
Total
|
||||||||||
Total
proved reserves at December 31, 2005
|
14,873 | — | 14,873 | |||||||||
Revision
of previous
estimates
|
(607 | ) | — | (607 | ) | |||||||
Production
|
(3,400 | ) | — | (3,400 | ) | |||||||
Purchases
of reserves in
place
|
24,820 | — | 24,820 | |||||||||
Sales
of reserves in
place
|
— | — | — | |||||||||
Extensions
and
discoveries
|
651 | — | 651 | |||||||||
Total
proved reserves at December 31, 2006(1)
|
36,337 | — | 36,337 | |||||||||
Revision
of previous
estimates
|
(473 | ) | 97 | (376 | ) | |||||||
Production
|
(3,723 | ) | — | (3,723 | ) | |||||||
Purchases
of reserves in
place
|
— | — | — | |||||||||
Sales
of reserves in
place
|
(1,858 | ) | (49 | ) | (1,907 | ) | ||||||
Extensions
and
discoveries
|
9,346 | — | 9,346 | |||||||||
Total
proved reserves at December 31, 2007
|
39,629 | 48 | 39,677 | |||||||||
Revision
of previous
estimates
|
(250 | ) | (48 | ) | (298 | ) | ||||||
Production
|
(2,751 | ) | — | (2,751 | ) | |||||||
Purchases
of reserves in
place
|
— | — | — | |||||||||
Sales
of reserves in
place
|
(5,277 | ) | — | (5,277 | ) | |||||||
Extensions
and
discoveries
|
661 | — | 661 | |||||||||
Total
proved reserves at December 31, 2008
|
32,012 | — | 32,012 | |||||||||
Total
proved developed reserves as of :
|
||||||||||||
December
31,
2005
|
7,759 | — | 7,759 | |||||||||
December
31,
2006
|
13,328 | — | 13,328 | |||||||||
December
31,
2007
|
14,703 | 10 | 14,713 | |||||||||
December
31,
2008
|
12,809 | — | 12,809 |
(1)
|
Proved
reserves at December 31, 2006 included approximately
17,573 MBbls acquired from the Remington
acquisition.
|
(2)
|
Reflects
current 50% ownership in United Kingdom reserves in 2008
and 2007; 100% ownership in
2006.
|
United
States
|
United(2)
Kingdom
|
Total
|
||||||||||
Total
proved reserves at December 31, 2005
|
136,073 | — | 136,073 | |||||||||
Revision
of previous
estimates
|
4,678 | — | 4,678 | |||||||||
Production
|
(27,949 | ) | — | (27,949 | ) | |||||||
Purchases
of reserves in
place
|
169,375 | 23,634 | 193,009 | |||||||||
Sales
of reserves in
place
|
— | — | — | |||||||||
Extensions
and
discoveries
|
12,212 | — | 12,212 | |||||||||
Total
proved reserves at December 31, 2006(1)
|
294,389 | 23,634 | 318,023 | |||||||||
Revision
of previous
estimates
|
(12,209 | ) | 5,666 | (6,543 | ) | |||||||
Production
|
(42,163 | ) | (300 | ) | (42,463 | ) | ||||||
Purchases
of reserves in
place
|
160 | — | 160 | |||||||||
Sales
of reserves in
place
|
(2,932 | ) | (14,700 | ) | (17,632 | ) | ||||||
Extensions
and
discoveries
|
187,439 | — | 187,439 | |||||||||
Total
proved reserves at December 31, 2007
|
424,684 | 14,300 | 438,984 | |||||||||
Revision
of previous
estimates
|
(32,098 | ) | (1,028 | ) | (33,126 | ) | ||||||
Production
|
(30,490 | ) | (322 | ) | (30,812 | ) | ||||||
Purchases
of reserves in
place
|
— | — | — | |||||||||
Sales
of reserves in
place
|
(73,627 | ) | — | (73,627 | ) | |||||||
Extensions
and
discoveries
|
171,987 | — | 171,987 | |||||||||
Total
proved reserves at December 31, 2008
|
460,456 | (12,950 | ) | 473,406 | ||||||||
Total
proved developed reserves as of :
|
||||||||||||
December
31,
2005
|
55,321 | — | 55,321 | |||||||||
December
31,
2006
|
156,251 | — | 156,251 | |||||||||
December
31,
2007
|
134,047 | 1,500 | 135,547 | |||||||||
December
31,
2008
|
256,794 | 950 | 257,744 |
(1)
|
Proved
reserves at December 31, 2006 included approximately
159,338 MMcf acquired from the Remington
acquisition.
|
(2)
|
Reflects
current 50% ownership in United Kingdom reserves in 2008 and 2007; 100%
ownership in 2006.
|
United
States
|
United(1)
Kingdom
|
Total
|
||||||||||
As
of December 31, 2008—
|
||||||||||||
Future
cash
inflows
|
$ | 4,011,788 | $ | 113,054 | $ | 4,124,842 | ||||||
Future
costs:
|
||||||||||||
Production
|
(584,165 | ) | (12,584 | ) | (596,749 | ) | ||||||
Development
and
abandonment
|
(784,080 | ) | (33,150 | ) | (817,230 | ) | ||||||
Future
net cash flows before income taxes
|
2,643,543 | 67,320 | 2,710,863 | |||||||||
Future
income tax
expense
|
(777,736 | ) | (53,626 | ) | (831,362 | ) | ||||||
Future
net cash
flows
|
1,865,807 | 13,694 | 1,879,501 | |||||||||
Discount
at 10% annual
rate
|
(562,354 | ) | (4,992 | ) | (567,346 | ) | ||||||
Standardized
measure of discounted future
net
cash
flows
|
$ | 1,303,453 | $ | 8,702 | $ | 1,312,155 | ||||||
As
of December 31, 2007—
|
||||||||||||
Future
cash
inflows
|
$ | 6,769,106 | $ | 126,700 | $ | 6,895,806 | ||||||
Future
costs:
|
||||||||||||
Production
|
(622,842 | ) | (42,350 | ) | (665,192 | ) | ||||||
Development
and
abandonment
|
(883,923 | ) | (46,600 | ) | (930,523 | ) | ||||||
Future
net cash flows before income taxes
|
5,262,341 | 37,750 | 5,300,091 | |||||||||
Future
income tax
expense
|
(1,617,709 | ) | (18,850 | ) | (1,636,559 | ) | ||||||
Future
net cash
flows
|
3,644,632 | 18,900 | 3,663,532 | |||||||||
Discount
at 10% annual
rate
|
(831,705 | ) | (4,313 | ) | (836,018 | ) | ||||||
Standardized
measure of discounted future
net
cash
flows
|
$ | 2,812,927 | $ | 14,587 | $ | 2,827,514 | ||||||
As
of December 31, 2006—
|
||||||||||||
Future
cash
inflows
|
$ | 3,814,201 | $ | 173,520 | $ | 3,987,721 | ||||||
Future
costs:
|
||||||||||||
Production
|
(588,000 | ) | (8,521 | ) | (596,521 | ) | ||||||
Development
and
abandonment
|
(707,398 | ) | (66,300 | ) | (773,698 | ) | ||||||
Future
net cash flows before income taxes
|
2,518,803 | 98,699 | 2,617,502 | |||||||||
Future
income tax
expense
|
(776,120 | ) | (53,791 | ) | (829,911 | ) | ||||||
Future
net cash
flows
|
1,742,683 | 44,908 | 1,787,591 | |||||||||
Discount
at 10% annual
rate
|
(416,738 | ) | (9,910 | ) | (426,648 | ) | ||||||
Standardized
measure of discounted future
net
cash
flows
|
$ | 1,325,945 | $ | 34,998 | $ | 1,360,943 |
(1)
|
Reflects
current 50% ownership in United Kingdom reserves in 2008 and 2007; 100%
ownership in 2006.
|
United
States
|
United
Kingdom
|
Total
|
||||||||||
Year
Ended December 31, 2008—
|
||||||||||||
Average
oil price per
Bbl
|
$ | 42.76 | $ | — | $ | 42.76 | ||||||
Average
gas prices per
Mcf
|
$ | 5.74 | $ | 8.73 | $ | 5.83 | ||||||
Year
Ended December 31, 2007—
|
||||||||||||
Average
oil price per
Bbl
|
$ | 93.98 | $ | 49.69 | $ | 93.92 | ||||||
Average
gas prices per
Mcf
|
$ | 7.17 | $ | 8.69 | $ | 7.22 | ||||||
Year
Ended December 31, 2006—
|
||||||||||||
Average
oil price per
Bbl
|
$ | 59.75 | $ | — | $ | 59.75 | ||||||
Average
gas prices per
Mcf
|
$ | 5.58 | $ | 7.23 | $ | 5.70 |
Year
ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Standardized
measure, beginning of
year
|
$
|
2,827,514
|
$
|
1,360,943
|
$
|
727,062
|
||||||
Changes
during the year:
|
||||||||||||
Sales,
net of production
costs
|
(403,089
|
)
|
(461,430
|
)
|
(340,468
|
)
|
||||||
Net
change in prices and production
costs
|
(1,713,458
|
)
|
1,208,823
|
(328,149
|
)
|
|||||||
Changes
in future development
costs
|
(109,775
|
)
|
(17,689
|
)
|
(49,357
|
)
|
||||||
Development
costs
incurred
|
403,653
|
351,964
|
159,616
|
|||||||||
Accretion
of
discount
|
338,582
|
261,931
|
106,333
|
|||||||||
Net
change in income
taxes
|
700,071
|
(665,750
|
)
|
(254,770
|
)
|
|||||||
Purchases
of reserves in
place
|
—
|
(951
|
)
|
1,245,847
|
||||||||
Extensions
and
discoveries
|
335,643
|
1,285,499
|
82,730
|
|||||||||
Sales
of reserves in
place
|
(566,332
|
)
|
(247,344
|
)
|
—
|
|||||||
Net
change due to revision in quantity estimates
|
(96,096
|
)
|
(80,865
|
)
|
(6,067
|
)
|
||||||
Changes
in production rates (timing) and other
|
(404,558
|
)
|
(167,617
|
)
|
18,166
|
|||||||
Total
|
(1,515,359
|
)
|
1,466,571
|
633,881
|
||||||||
Standardized
measure, end of
year
|
$
|
1,312,155
|
$
|
2,827,514
|
$
|
1,360,943
|
Quarter
Ended
|
|||||||||||
March
31,
|
June
30,
|
September
30,
|
December
31,(1)
|
||||||||
2008
|
|||||||||||
Net
revenues
|
$
|
441,769
|
$
|
530,130
|
$
|
607,736
|
$
|
534,439
|
|||
Gross
profit (loss)
|
118,583
|
189,078
|
199,080
|
(134,550
|
)
|
||||||
Net
income (loss) applicable to Helix
|
73,965
|
90,531
|
60,178
|
(860,604
|
)
|
||||||
Net
income (loss) applicable to Helix common shareholders
|
73,084
|
89,651
|
59,297
|
(861,154
|
)
|
||||||
Basic
earnings (loss) per common share
|
0.80
|
0.98
|
0.65
|
(9.48
|
)
|
||||||
Diluted
earnings (loss) per common share
|
0.77
|
0.93
|
0.63
|
(9.48
|
)
|
||||||
Quarter
Ended
|
|||||||||||
March
31,
|
June
30,
|
September
30,
|
December
31,
|
||||||||
2007
|
|||||||||||
Net
revenues
|
$
|
386,254
|
$
|
401,415
|
$
|
452,880
|
$
|
491,871
|
|||
Gross
profit
|
132,614
|
139,094
|
165,307
|
68,892
|
|||||||
Net
income applicable to Helix
|
55,588
|
57,470
|
82,560
|
120,080
|
|||||||
Net
income applicable to Helix common shareholders
|
54,643
|
56,525
|
81,615
|
119,199
|
|||||||
Basic
earnings per common share
|
0.60
|
0.62
|
0.89
|
1.31
|
|||||||
Diluted
earnings per common share
|
0.58
|
0.59
|
0.86
|
1.23
|
(1)
|
Includes
$907.6 million of impairment charges to reduce goodwill and other
indefinite-lived intangible assets ($715 million) and certain oil and gas
properties ($192.6 million) to their estimated fair value in fourth
quarter of 2008.
|
As
of December 31, 2008
|
||||||||||||||||||||
Helix
|
Guarantors
|
Non-Guarantors
|
Consolidating
Entries
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 148,704 | $ | 4,983 | $ | 69,926 | $ | — | $ | 223,613 | ||||||||||
Accounts
receivable, net
|
125,882 | 97,300 | 204,674 | — | 427,856 | |||||||||||||||
Unbilled
revenue
|
43,888 | 1,080 | 72,282 | — | 117,250 | |||||||||||||||
Other
current assets
|
120,320 | 79,202 | 41,031 | (68,464 | ) | 172,089 | ||||||||||||||
Current
assets of discontinued operations
|
— | — | 19,215 | — | 19,215 | |||||||||||||||
Total
current assets
|
438,794 | 182,565 | 407,128 | (68,464 | ) | 960,023 | ||||||||||||||
Intercompany
|
78,395 | 100,662 | (101,813 | ) | (77,244 | ) | — | |||||||||||||
Property
and equipment, net
|
168,054 | 2,007,807 | 1,247,060 | (4,478 | ) | 3,418,443 | ||||||||||||||
Other
assets:
|
||||||||||||||||||||
Equity
investments in unconsolidated affiliates
|
— | — | 196,660 | — | 196,660 | |||||||||||||||
Equity
investments in affiliates
|
2,331,924 | 31,374 | — | (2,363,298 | ) | — | ||||||||||||||
Goodwill,
net
|
— | 45,107 | 321,111 | — | 366,218 | |||||||||||||||
Other
assets, net
|
48,734 | 37,967 | 68,035 | (29,014 | ) | 125,722 | ||||||||||||||
$ | 3,065,901 | $ | 2,405,482 | $ | 2,138,181 | $ | (2,542,498 | ) | $ | 5,067,066 | ||||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
Accounts
payable
|
$ | 99,197 | $ | 139,074 | $ | 107,856 | $ | (1,320 | ) | $ | 344,807 | |||||||||
Accrued
liabilities
|
87,712 | 65,090 | 83,233 | (4,356 | ) | 231,679 | ||||||||||||||
Income
taxes payable
|
(104,487 | ) | 82,859 | 9,149 | 12,479 | — | ||||||||||||||
Current
maturities of long-term debt
|
4,326 | — | 173,947 | (84,733 | ) | 93,540 | ||||||||||||||
Current
liabilities of discontinued operations
|
— | — | 2,772 | — | 2,772 | |||||||||||||||
Total
current liabilities
|
86,748 | 287,023 | 376,957 | (77,930 | ) | 672,798 | ||||||||||||||
Long-term
debt
|
1,579,451 | — | 354,235 | — | 1,933,686 | |||||||||||||||
Deferred
income taxes
|
184,543 | 242,967 | 191,773 | (3,779 | ) | 615,504 | ||||||||||||||
Decommissioning
liabilities
|
— | 191,260 | 3,405 | — | 194,665 | |||||||||||||||
Other
long-term liabilities
|
— | 73,549 | 10,706 | (2,618 | ) | 81,637 | ||||||||||||||
Due
to parent
|
(100,528 | ) | (3,741 | ) | 126,013 | (21,744 | ) | — | ||||||||||||
Total
liabilities
|
1,750,214 | 791,058 | 1,063,089 | (106,071 | ) | 3,498,290 | ||||||||||||||
Convertible
preferred stock
|
55,000 | — | — | — | 55,000 | |||||||||||||||
Total
equity
|
1,260,687 | 1,614,424 | 1,075,092 | (2,436,427 | ) | 1,513,776 | ||||||||||||||
$ | 3,065,901 | $ | 2,405,482 | $ | 2,138,181 | $ | (2,542,498 | ) | $ | 5,067,066 | ||||||||||
As
of December 31, 2007
|
||||||||||||||||||||
Helix
|
Guarantors
|
Non-Guarantors
|
Consolidating
Entries
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current
assets:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 3,507 | $ | 2,609 | $ | 83,439 | $ | — | $ | 89,555 | ||||||||||
Accounts
receivable, net
|
85,122 | 104,619 | 249,997 | — | 439,738 | |||||||||||||||
Unbilled
revenue
|
14,232 | (280 | ) | 50,351 | — | 64,303 | ||||||||||||||
Other
current assets
|
74,665 | 45,752 | 54,391 | (50,837 | ) | 123,971 | ||||||||||||||
Current
assets of discontinued operations
|
— | — | 9,702 | — | 9,702 | |||||||||||||||
Total
current assets
|
177,526 | 152,700 | 447,880 | (50,837 | ) | 727,269 | ||||||||||||||
Intercompany
|
38,989 | 50,860 | (84,065 | ) | (5,784 | ) | — | |||||||||||||
Property
and equipment, net
|
92,864 | 2,092,730 | 1,058,517 | (1,204 | ) | 3,242,907 | ||||||||||||||
Other
assets:
|
||||||||||||||||||||
Equity
investments in unconsolidated affiliates
|
— | — | 212,845 | — | 212,845 | |||||||||||||||
Equity
investments in affiliates
|
3,020,092 | 30,046 | — | (3,050,138 | ) | — | ||||||||||||||
Goodwill,
net
|
— | 757,752 | 320,960 | 1,078,712 | ||||||||||||||||
Other
assets, net
|
56,716 | 40,686 | 95,760 | (34,290 | ) | 158,872 | ||||||||||||||
Assets of discontinued operations | — | — | 28,910 | — | 28,910 | |||||||||||||||
$ | 3,386,187 | $ | 3,124,774 | $ | 2,080,807 | $ | (3,142,253 | ) | $ | 5,449,515 | ||||||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||
Current
liabilities:
|
||||||||||||||||||||
Accounts
payable
|
$ | 43,774 | $ | 207,222 | $ | 130,145 | $ | 41 | $ | 381,182 | ||||||||||
Accrued
liabilities
|
40,415 | 71,945 | 108,244 | (1,437 | ) | 219,167 | ||||||||||||||
Income
taxes payable
|
7,271 | (5,574 | ) | 4,853 | (6,550 | ) | — | |||||||||||||
Current
maturities of long-term debt
|
4,327 | 2 | 113,975 | (43,458 | ) | 74,846 | ||||||||||||||
Current
liabilities of discontinued operations
|
— | — | 3,784 | — | 3,784 | |||||||||||||||
Total
current liabilities
|
95,787 | 273,595 | 361,001 | (51,404 | ) | 678,979 | ||||||||||||||
Long-term
debt
|
1,244,891 | — | 438,449 | — | 1,683,340 | |||||||||||||||
Deferred
income taxes
|
151,744 | 318,492 | 178,130 | (9,081 | ) | 639,285 | ||||||||||||||
Decommissioning
liabilities
|
— | 189,639 | 4,011 | — | 193,650 | |||||||||||||||
Other
long-term liabilities
|
3,294 | 56,325 | 9,244 | (5,680 | ) | 63,183 | ||||||||||||||
Due
to parent
|
(35,681 | ) | 98,504 | 62,513 | (125,336 | ) | — | |||||||||||||
Total
liabilities
|
1,460,035 | 936,555 | 1,053,348 | (191,501 | ) | 3,258,437 | ||||||||||||||
Convertible
preferred stock
|
55,000 | — | — | — | 55,000 | |||||||||||||||
Unamortized
debt discount on convertible notes
|
42,201 | — | — | — | 42,201 | |||||||||||||||
Total
equity
|
1,828,951 | 2,188,219 | 1,027,459 | (2,950,752 | ) | 2,093,877 | ||||||||||||||
$ | 3,386,187 | $ | 3,124,774 | $ | 2,080,807 | $ | (3,142,253 | ) | $ | 5,449,515 | ||||||||||
For
the Year Ended December 31, 2008
|
||||||||||||||||||||
Helix
|
Guarantors
|
Non-Guarantors
|
Consolidating
Entries
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Net
revenues
|
$ | 404,591 | $ | 813,240 | $ | 1,170,707 | $ | (274,464 | ) | $ | 2,114,074 | |||||||||
Cost
of sales
|
347,433 | 554,628 | 837,685 | (246,464 | ) | 1,493,282 | ||||||||||||||
Oil
and gas impairments
|
— | 215,675 | — | — | 215,675 | |||||||||||||||
Exploration
expense
|
— | 32,926 | — | — | 32,926 | |||||||||||||||
Gross
profit (loss)
|
57,158 | 10,011 | 333,022 | (28,000 | ) | 372,191 | ||||||||||||||
Goodwill
and other intangible impairments
|
— | 704,311 | — | — | 704,311 | |||||||||||||||
Gain
on sale of assets, net
|
— | 73,136 | 335 | — | 73,471 | |||||||||||||||
Selling
and administrative expenses
|
42,194 | 47,372 | 91,974 | (4,368 | ) | 177,172 | ||||||||||||||
Income
(loss) from operations
|
14,964 | (668,536 | ) | 241,383 | (23,632 | ) | (435,821 | ) | ||||||||||||
Equity
in earnings of unconsolidated affiliates
|
— | — | 31,854 | — | 31,854 | |||||||||||||||
Equity
in earnings (losses) of affiliates
|
(584,299 | ) | 1,328 | — | 582,971 | — | ||||||||||||||
Net
interest expense and other
|
21,939 | 25,367 | 42,285 | (92 | ) | 89,499 | ||||||||||||||
Income
(loss) before income taxes
|
(591,274 | ) | (692,575 | ) | 230,952 | 559,431 | (493,466 | ) | ||||||||||||
Provision
for income taxes
|
30,412 | 2,909 | 62,754 | (9,296 | ) | 86,779 | ||||||||||||||
Income
(loss) from continuing operations
|
(621,686 | ) | (695,484 | ) | 168,198 | 568,727 | (580,245 | ) | ||||||||||||
Discontinued
operations, net of tax
|
— | — | (9,812 | ) | — | (9,812 | ) | |||||||||||||
Net
income (loss) , including noncontrolling interests
|
(621,686 | ) | (695,484 | ) | 158,386 | 568,727 | (590,057 | ) | ||||||||||||
Net
income applicable to noncontrolling interests
|
— | — | — | 45,873 | 45,873 | |||||||||||||||
Net income (loss) applicable to Helix | (621,686 | ) | (695,484 |
)
|
158,386 | 522,854 | (635,930 | ) | ||||||||||||
Preferred
stock dividends
|
3,192 | — | — | — | 3,192 | |||||||||||||||
Net
income (loss) applicable to Helix common shareholders
|
$ | (624,878 | ) | $ | (695,484 | ) | $ | 158,386 | $ | 522,854 | $ | (639,122 | ) | |||||||
For
the Year Ended December 31, 2007
|
||||||||||||||||||||
Helix
|
Guarantors
|
Non-Guarantors
|
Consolidating
Entries
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Net
revenues
|
$ | 262,007 | $ | 769,648 | $ | 874,324 | $ | (173,559 | ) | $ | 1,732,420 | |||||||||
Cost
of sales
|
201,001 | 514,653 | 568,480 | (148,418 | ) | 1,135,716 | ||||||||||||||
Oil
and gas impairments
|
— | 64,072 | — | — | 64,072 | |||||||||||||||
Exploration
expense
|
— | 26,725 | — | — | 26,725 | |||||||||||||||
Gross
profit (loss)
|
61,006 | 164,198 | 305,844 | (25,141 | ) | 505,907 | ||||||||||||||
Gain
on sale of assets, net
|
1,960 | 42,566 | 5,842 | — | 50,368 | |||||||||||||||
Selling
and administrative expenses
|
38,063 | 44,940 | 65,126 | (3,133 | ) | 144,996 | ||||||||||||||
Income
from operations
|
24,903 | 161,824 | 246,560 | (22,008 | ) | 411,279 | ||||||||||||||
Equity
in earnings of unconsolidated affiliates
|
— | — | 19,573 | — | 19,573 | |||||||||||||||
Equity
in earnings of affiliates
|
219,280 | 15,140 | — | (234,420 | ) | — | ||||||||||||||
Gain
on subsidiary equity transaction
|
151,696 | — | — | — | 151,696 | |||||||||||||||
Net
interest expense and other
|
(7,539 | ) | 49,064 | 21,178 | 4,344 | 67,047 | ||||||||||||||
Income
before income taxes
|
403,418 | 127,900 | 244,955 | (260,772 | ) | 515,501 | ||||||||||||||
Provision
for income taxes
|
70,592 | 39,871 | 70,623 | (9,224 | ) | 171,862 | ||||||||||||||
Income
(loss) from continuing operations
|
332,826 | 88,029 | 174,332 | (251,548 | ) | 343,639 | ||||||||||||||
Discontinued
operations, net of tax
|
— | — | 1,347 | — | 1,347 | |||||||||||||||
Net
income (loss), including noncontrolling interests
|
332,826 | 88,029 | 175,679 | (251,548 | ) | 344,986 | ||||||||||||||
Net
income applicable to noncontrolling interests
|
— | — | 113 | 29,175 | 29,288 | |||||||||||||||
Net income (loss) applicable to Helix | 332,826 | 88,029 | 175,566 |
(280,723
|
) | 315,698 | ||||||||||||||
Preferred
stock dividends
|
3,716 | — | — | — | 3,716 | |||||||||||||||
Net
income applicable to Helix common shareholders
|
$ | 329,110 | $ | 88,029 | $ | 175,566 | $ | (280,723 | ) | $ | 311,982 | |||||||||
For
the Year Ended December 31, 2006
|
||||||||||||||||||||
Helix
|
Guarantors
|
Non-Guarantors
|
Consolidating
Entries
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Net
revenues
|
$ | 173,976 | $ | 569,074 | $ | 669,711 | $ | (84,625 | ) | $ | 1,328,136 | |||||||||
Cost
of sales
|
120,566 | 334,979 | 401,666 | (75,668 | ) | 781,543 | ||||||||||||||
Exploration
expense
|
— | 43,115 | — | — | 43,115 | |||||||||||||||
Gross
profit (loss)
|
53,410 | 190,980 | 268,045 | (8,957 | ) | 503,478 | ||||||||||||||
Gain
on sale of assets, net
|
220 | 2,248 | 349 | — | 2,817 | |||||||||||||||
Selling
and administrative expenses
|
33,838 | 33,135 | 48,477 | (1,216 | ) | 114,234 | ||||||||||||||
Income
(loss) from operations
|
19,792 | 160,093 | 219,917 | (7,741 | ) | 392,061 | ||||||||||||||
Equity
in earnings of unconsolidated affiliates
|
— | — | 17,927 | — | 17,927 | |||||||||||||||
Equity
in earnings of affiliates
|
255,110 | 9,996 | — | (265,106 | ) | — | ||||||||||||||
Gain
on subsidiary equity transaction
|
223,134 | — | — | — | 223,134 | |||||||||||||||
Net
interest expense and other
|
20,497 | 14,301 | 6,755 | — | 41,553 | |||||||||||||||
Income
(loss) before income taxes
|
477,539 | 155,788 | 231,089 | (272,847 | ) | 591,569 | ||||||||||||||
Provision
for income taxes
|
129,062 | 54,703 | 71,695 | (2,707 | ) | 252,753 | ||||||||||||||
Income
(loss) from continuing operations
|
348,477 | 101,085 | 159,394 | (270,140 | ) | 338,816 | ||||||||||||||
Discontinued
operations, net of tax
|
— | — | 4,806 | — | 4,806 | |||||||||||||||
Net
income (loss), including noncontrolling interests
|
348,477 | 101,085 | 164,200 | (270,140 | ) | 343,622 | ||||||||||||||
Net
income applicable to noncontrolling interests
|
— | — | 179 | 546 | 725 | |||||||||||||||
Net income (loss) applicable to Helix | 348,477 | 101,085 | 164,021 | (270,686 | ) | 342,897 | ||||||||||||||
Preferred
stock dividends
|
3,358 | — | — | — | 3,358 | |||||||||||||||
Net
income (loss) applicable to common shareholders
|
$ | 345,119 | $ | 101,085 | $ | 164,021 | $ | (270,686 | ) | $ | 339,539 | |||||||||
For
the Year Ended December 31, 2008
|
||||||||||||||||||||
Helix
|
Guarantors
|
Non-Guarantors
|
Consolidating
Entries
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Cash
flow from operating activities:
|
||||||||||||||||||||
Net
income (loss), including noncontrolling interests
|
$ | (621,686 | ) | $ | (695,484 | ) | $ | 158,386 | $ | 568,727 | $ | (590,057 | ) | |||||||
Adjustments
to reconcile net income (loss)
to
net cash provided by (used in)
operating
activities:
|
||||||||||||||||||||
Equity
in earnings of unconsolidated
affiliates
|
— | — | 2,846 | — | 2,846 | |||||||||||||||
Equity
in earnings of affiliates
|
584,299 | (1,328 | ) | — | (582,971 | ) | — | |||||||||||||
Other
adjustments
|
(48,995 | ) | 967,933 | 107,708 | (5,021 | ) | 1,021,625 | |||||||||||||
Net
cash provided by (used in) operating activities
|
(86,382 | ) | 271,121 | 268,940 | (19,265 | ) | 434,414 | |||||||||||||
Net
cash provided by discontinued operations
|
— | — | 3,305 | — | 3,305 | |||||||||||||||
Net
cash provided by (used in)
operating
activities
|
(86,382 | ) | 271,121 | 272,245 | (19,265 | ) | 437,719 | |||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Capital
expenditures
|
(75,003 | ) | (513,024 | ) | (267,027 | ) | — | (855,054 | ) | |||||||||||
Acquisition
of businesses, net of
cash
acquired
|
— | — | — | — | — | |||||||||||||||
Investments
in equity investments
|
— | — | (846 | ) | — | (846 | ) | |||||||||||||
Distributions
from equity investments, net
|
— | — | 11,586 | — | 11,586 | |||||||||||||||
Increases
in restricted cash
|
— | (614 | ) | — | — | (614 | ) | |||||||||||||
Proceeds
from insurance
|
— | 13,200 | — | — | 13,200 | |||||||||||||||
Proceeds
from sales of property
|
— | 271,758 | 2,472 | — | 274,230 | |||||||||||||||
Net
cash used in investing activities
|
(75,003 | ) | (228,680 | ) | (253,815 | ) | — | (557,498 | ) | |||||||||||
Net
cash used in discontinued operations
|
— | — | (476 | ) | — | (476 | ) | |||||||||||||
Net
cash used in investing activities
|
(75,003 | ) | (228,680 | ) | (254,291 | ) | — | (557,974 | ) | |||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Borrowings
on revolvers
|
1,021,500 | — | 61,100 | — | 1,082,600 | |||||||||||||||
Repayments
on revolvers
|
(690,000 | ) | — | (61,100 | ) | — | (751,100 | ) | ||||||||||||
Repayments
of debt
|
(4,326 | ) | — | (64,014 | ) | — | (68,340 | ) | ||||||||||||
Deferred
financing costs
|
(1,796 | ) | — | — | — | (1,796 | ) | |||||||||||||
Capital
lease payments
|
— | — | (1,505 | ) | — | (1,505 | ) | |||||||||||||
Preferred
stock dividends paid
|
(3,192 | ) | — | — | — | (3,192 | ) | |||||||||||||
Repurchase
of common stock
|
(3,925 | ) | — | — | — | (3,925 | ) | |||||||||||||
Excess
tax benefit from
stock-based compensation
|
1,335 | — | — | — | 1,335 | |||||||||||||||
Exercise
of stock options, net
|
2,139 | — | — | — | 2,139 | |||||||||||||||
Intercompany
financing
|
(15,153 | ) | (40,067 | ) | 35,955 | 19,265 | — | |||||||||||||
Net
cash provided by
(used
in) financing activities
|
306,582 | (40,067 | ) | (29,564 | ) | 19,265 | 256,216 | |||||||||||||
Effect
of exchange rate changes on
cash
and cash equivalents
|
— | — | (1,903 | ) | — | (1,903 | ) | |||||||||||||
Net
increase (decrease) in cash
and
cash equivalents
|
145,197 | 2,374 | (13,513 | ) | — | 134,058 | ||||||||||||||
Cash
and cash equivalents:
|
||||||||||||||||||||
Balance,
beginning of year
|
3,507 | 2,609 | 83,439 | — | 89,555 | |||||||||||||||
Balance,
end of year
|
$ | 148,704 | $ | 4,983 | $ | 69,926 | $ | — | $ | 223,613 | ||||||||||
For
the Year Ended December 31, 2007
|
||||||||||||||||||||
Helix
|
Guarantors
|
Non-Guarantors
|
Consolidating
Entries
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Cash
flow from operating activities:
|
||||||||||||||||||||
Net
income (loss), including noncontrolling interests
|
$ | 332,826 | $ | 88,029 | $ | 175,679 | $ | (251,548 | ) | $ | 344,986 | |||||||||
Adjustments
to reconcile net income (loss)
to
net cash provided by (used in)
operating
activities:
|
||||||||||||||||||||
Equity
in earnings of unconsolidated
affiliates
|
— | — | 11,538 | — | 11,538 | |||||||||||||||
Equity
in earnings of affiliates
|
(219,280 | ) | (15,139 | ) | — | 234,419 | — | |||||||||||||
Other
adjustments
|
(268,156 | ) | 297,948 | (135,511 | ) | 169,970 | 64,251 | |||||||||||||
Net
cash provided by (used in) operating activities
|
(154,610 | ) | 370,838 | 51,706 | 152,841 | 420,775 | ||||||||||||||
Net
cash provided by discontinued operations
|
— | — | (4,449 | ) | — | (4,449 | ) | |||||||||||||
Net
cash provided by (used in)
operating
activities
|
(154,610 | ) | 370,838 | 47,257 | 152,841 | 416,326 | ||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Capital
expenditures
|
(81,577 | ) | (642,364 | ) | (218,440 | ) | — | (942,381 | ) | |||||||||||
Acquisition
of businesses, net of
cash
acquired
|
— | — | (147,498 | ) | — | (147,498 | ) | |||||||||||||
Sale
of short-term investments
|
285,395 | — | — | — | 285,395 | |||||||||||||||
Investments
in equity investments
|
— | — | (17,459 | ) | — | (17,459 | ) | |||||||||||||
Distributions
from equity investments, net
|
— | — | 6,679 | — | 6,679 | |||||||||||||||
Increases
in restricted cash
|
— | (1,112 | ) | — | — | (1,112 | ) | |||||||||||||
Proceeds
from sales of property
|
— | 53,547 | 24,526 | — | 78,073 | |||||||||||||||
Other,
net
|
— | (136 | ) | — | — | (136 | ) | |||||||||||||
Net
cash used in investing activities
|
203,818 | (590,065 | ) | (352,192 | ) | — | (738,439 | ) | ||||||||||||
Net
cash used in discontinued operations
|
— | — | (1,215 | ) | — | (1,215 | ) | |||||||||||||
Net
cash provided by (used in)
investing
activities
|
203,818 | (590,065 | ) | (353,407 | ) | — | (739,654 | ) | ||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Borrowings
on revolvers
|
472,800 | — | 31,500 | — | 504,300 | |||||||||||||||
Repayments
on revolvers
|
(454,800 | ) | — | (332,668 | ) | — | (787,468 | ) | ||||||||||||
Borrowings
under debt
|
550,000 | — | 380,000 | — | 930,000 | |||||||||||||||
Repayments
of debt
|
(405,408 | ) | — | (3,823 | ) | — | (409,231 | ) | ||||||||||||
Deferred
financing costs
|
(11,377 | ) | — | (5,788 | ) | — | (17,165 | ) | ||||||||||||
Capital
lease payments
|
— | — | (2,519 | ) | — | (2,519 | ) | |||||||||||||
Preferred
stock dividends paid
|
(3,716 | ) | — | — | — | (3,716 | ) | |||||||||||||
Repurchase
of common stock
|
(9,904 | ) | — | — | — | (9,904 | ) | |||||||||||||
Excess
tax benefit from
stock-based compensation
|
580 | — | — | — | 580 | |||||||||||||||
Exercise
of stock options, net
|
1,568 | — | — | — | 1,568 | |||||||||||||||
Intercompany
financing
|
(327,933 | ) | 214,146 | 266,628 | (152,841 | ) | — | |||||||||||||
Net
cash provided by
(used
in) financing activities
|
(188,190 | ) | 214,146 | 333,330 | (152,841 | ) | 206,445 | |||||||||||||
Effect
of exchange rate changes on
cash
and cash equivalents
|
— | — | 174 | — | 174 | |||||||||||||||
Net
increase (decrease) in cash
and
cash equivalents
|
(138,982 | ) | (5,081 | ) | 27,354 | — | (116,709 | ) | ||||||||||||
Cash
and cash equivalents:
|
||||||||||||||||||||
Balance,
beginning of year
|
142,489 | 7,690 | 56,085 | — | 206,264 | |||||||||||||||
Balance,
end of year
|
$ | 3,507 | $ | 2,609 | $ | 83,439 | $ | — | $ | 89,555 | ||||||||||
For
the Year Ended December 31, 2006
|
||||||||||||||||||||
Helix
|
Guarantors
|
Non-Guarantors
|
Consolidating
Entries
|
Consolidated
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Cash
flow from operating activities:
|
||||||||||||||||||||
Net
income (loss), including noncontrolling interests
|
$ | 348,477 | $ | 101,085 | $ | 164,200 | $ | (270,140 | ) | $ | 343,622 | |||||||||
Adjustments
to reconcile net income (loss)
to
net cash provided by (used in)
operating
activities:
|
||||||||||||||||||||
Equity
in earnings of unconsolidated
affiliates
|
— | — | (1,410 | ) | — | (1,410 | ) | |||||||||||||
Equity
in earnings of affiliates
|
(255,110 | ) | (9,996 | ) | — | 265,106 | — | |||||||||||||
Other
adjustments
|
26,274 | 131,644 | (25,432 | ) | 34,880 | 167,366 | ||||||||||||||
Net
cash provided by (used in) operating activities
|
119,641 | 222,733 | 137,358 | 29,846 | 509,578 | |||||||||||||||
Net
cash provided by discontinued operations
|
— | — | 4,458 | — | 4,458 | |||||||||||||||
Net
cash provided by operating activities
|
119,641 | 222,733 | 141,816 | 29,846 | 514,036 | |||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Capital
expenditures
|
(9,170 | ) | (362,343 | ) | (96,487 | ) | — | (468,000 | ) | |||||||||||
Acquisition
of businesses, net of
cash
acquired
|
— | (772,244 | ) | (115,699 | ) | — | (887,943 | ) | ||||||||||||
Purchases
of short-term investments
|
(285,395 | ) | — | — | — | (285,395 | ) | |||||||||||||
Investments
in equity investments
|
— | — | (27,578 | ) | — | (27,578 | ) | |||||||||||||
Increases
in restricted cash
|
— | (6,666 | ) | — | — | (6,666 | ) | |||||||||||||
Proceeds
from sale of subsidiary stock
|
264,401 | — | — | — | 264,401 | |||||||||||||||
Proceeds
from sales of property
|
514 | 15,000 | 16,828 | — | 32,342 | |||||||||||||||
Net
cash used in investing activities
|
(29,650 | ) | (1,126,253 | ) | (222,936 | ) | — | (1,378,839 | ) | |||||||||||
Net
cash used in discontinued operations
|
— | — | (1,091 | ) | — | (1,091 | ) | |||||||||||||
Net
cash used in investing activities
|
(29,650 | ) | (1,126,253 | ) | (224,027 | ) | — | (1,379,930 | ) | |||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Borrowings
on revolvers
|
209,800 | — | 201,000 | — | 410,800 | |||||||||||||||
Repayments
on revolvers
|
(209,800 | ) | — | — | — | (209,800 | ) | |||||||||||||
Borrowings
under debt
|
835,000 | — | 5,000 | — | 840,000 | |||||||||||||||
Repayments
of debt
|
(2,100 | ) | — | (3,641 | ) | — | (5,741 | ) | ||||||||||||
Deferred
financing costs
|
(11,462 | ) | — | (377 | ) | — | (11,839 | ) | ||||||||||||
Capital
lease payments
|
— | — | (2,827 | ) | — | (2,827 | ) | |||||||||||||
Preferred
stock dividends paid
|
(3,613 | ) | — | — | — | (3,613 | ) | |||||||||||||
Repurchase
of common stock
|
(50,266 | ) | — | — | — | (50,266 | ) | |||||||||||||
Subsidiary
stock issuance
|
— | — | 264,401 | (264,401 | ) | — | ||||||||||||||
Excess
tax benefit from
stock-based compensation
|
2,660 | — | — | — | 2,660 | |||||||||||||||
Exercise
of stock options, net
|
8,886 | — | — | — | 8,886 | |||||||||||||||
Intercompany
financing
|
(802,878 | ) | 907,869 | (339,546 | ) | 234,555 | — | |||||||||||||
Net
cash provided by
(used
in) financing activities
|
(23,773 | ) | 907,869 | 124,010 | (29,846 | ) | 978,260 | |||||||||||||
Effect
of exchange rate changes on
cash
and cash equivalents
|
— | — | 2,818 | — | 2,818 | |||||||||||||||
Net
increase in cash and cash equivalents
|
66,218 | 4,349 | 44,617 | — | 115,184 | |||||||||||||||
Cash
and cash equivalents:
|
||||||||||||||||||||
Balance,
beginning of year
|
76,271 | 3,341 | 11,468 | — | 91,080 | |||||||||||||||
Balance,
end of year
|
$ | 142,489 | $ | 7,690 | $ | 56,085 | $ | — | $ | 206,264 | ||||||||||