UNITED
STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
WASHINGTON,
D.C. 20549
|
[X]
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the quarterly period ended March 31, 2009
|
||
or
|
||
[ ]
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
|
For
the transition period from__________
to__________
|
Minnesota
(State
or other jurisdiction
of
incorporation or organization)
|
|
95–3409686
(I.R.S.
Employer
Identification
No.)
|
|
||
400
North Sam Houston Parkway East
Suite
400
Houston,
Texas
(Address
of principal executive offices)
|
77060
(Zip
Code)
|
Yes
|
[ √ ]
|
No
|
[ ]
|
Yes
|
[
]
|
No
|
[ ]
|
Large
accelerated filer
|
[ √ ]
|
Accelerated
filer
|
[ ]
|
Non-accelerated
filer
|
[ ]
|
Yes
|
[ ]
|
No
|
[ √ ]
|
PART
I.
|
FINANCIAL
INFORMATION
|
PAGE
|
||
Item
1.
|
Financial
Statements:
|
|||
|
3
|
|||
|
|
4
|
||
|
5
|
|||
|
6
|
|||
Item
2.
|
|
|
30
|
|
Item
3.
|
44
|
|||
Item
4.
|
45
|
|||
PART II.
|
OTHER
INFORMATION
|
|||
Item
1.
|
|
46
|
||
Item
2.
|
46
|
|||
Item
6.
|
|
46
|
||
|
47
|
|||
|
48
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
251,585
|
$
|
223,613
|
||||
Accounts
receivable —
Trade,
net of allowance for uncollectible accounts
of
$6,203 and $5,904, respectively
|
385,090
|
427,856
|
||||||
Unbilled
revenue
|
43,795
|
42,889
|
||||||
Costs
in excess of billing
|
67,927
|
74,361
|
||||||
Other
current assets
|
200,269
|
172,089
|
||||||
Net
assets of discontinued operations
|
17,153
|
19,215
|
||||||
Total
current assets
|
965,819
|
960,023
|
||||||
Property
and equipment
|
4,803,576
|
4,742,051
|
||||||
Less
— accumulated depreciation
|
(1,384,226
|
)
|
(1,323,608
|
)
|
||||
3,419,350
|
3,418,443
|
|||||||
Other
assets:
|
||||||||
Equity
investments
|
194,087
|
196,660
|
||||||
Goodwill
|
365,641
|
366,218
|
||||||
Other
assets, net
|
117,791
|
125,722
|
||||||
$
|
5,062,688
|
$
|
5,067,066
|
|||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$
|
271,969
|
$
|
344,807
|
||||
Accrued
liabilities
|
209,215
|
231,679
|
||||||
Income
tax payable
|
26,921
|
—
|
||||||
Current
maturities of long-term debt
|
93,644
|
93,540
|
||||||
Current
liabilities of discontinued operations
|
6,489
|
2,772
|
||||||
Total
current liabilities
|
608,238
|
672,798
|
||||||
Long-term
debt
|
1,912,357
|
1,933,686
|
||||||
Deferred
income taxes
|
657,138
|
615,504
|
||||||
Decommissioning
liabilities
|
196,836
|
194,665
|
||||||
Other
long-term liabilities
|
8,723
|
81,637
|
||||||
Total
liabilities
|
3,383,292
|
3,498,290
|
||||||
Convertible
preferred stock
|
25,000
|
55,000
|
||||||
Commitments
and contingencies
|
—
|
—
|
||||||
Shareholders’
equity:
|
||||||||
Common
stock, no par, 240,000 shares authorized,
98,376
and 91,972 shares issued, respectively
|
891,809
|
806,905
|
||||||
Retained
earnings
|
471,390
|
417,940
|
||||||
Accumulated
other comprehensive loss
|
(41,772
|
)
|
(33,696
|
)
|
||||
Total
controlling interest shareholders’ equity
|
1,321,427
|
1,191,149
|
||||||
Noncontrolling
interests
|
332,969
|
322,627
|
||||||
Total
equity
|
1,654,396
|
1,513,776
|
||||||
$
|
5,062,688
|
$
|
5,067,066
|
|||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Contracting
services
|
$
|
410,794
|
$
|
270,718
|
||||
Oil
and
gas
|
160,181
|
171,051
|
||||||
570,975
|
441,769
|
|||||||
Cost
of sales:
|
||||||||
Contracting
services
|
325,698
|
213,514
|
||||||
Oil
and
gas
|
84,067
|
109,672
|
||||||
409,765
|
323,186
|
|||||||
Gross
profit
|
161,210
|
118,583
|
||||||
Gain
on oil and gas derivative
contracts
|
74,609
|
—
|
||||||
Gain
on sale of assets,
net
|
454
|
61,113
|
||||||
Selling
and administrative
expenses
|
(41,353
|
)
|
(46,168
|
)
|
||||
Income
from
operations
|
194,920
|
133,528
|
||||||
Equity
in earnings of
investments
|
7,503
|
10,816
|
||||||
Net
interest expense and
other
|
(22,195
|
)
|
(28,001
|
)
|
||||
Income
before income
taxes
|
180,228
|
116,343
|
||||||
Provision
for income
taxes
|
(64,919
|
)
|
(42,700
|
)
|
||||
Income
from continuing
operations
|
115,309
|
73,643
|
||||||
Discontinued
operations, net of
tax
|
(2,554
|
)
|
559
|
|||||
Net
income, including noncontrolling interests
|
112,755
|
74,202
|
||||||
Net
income applicable to noncontrolling interests
|
(5,553
|
)
|
(237
|
)
|
||||
Net
income applicable to the
Helix
|
107,202
|
73,965
|
||||||
Preferred
stock
dividends
|
(313
|
)
|
(881
|
)
|
||||
Preferred
stock beneficial conversion charges
|
(53,439
|
)
|
—
|
|||||
Net
income applicable to Helix common shareholders
|
$
|
53,450
|
$
|
73,084
|
||||
Basic
earnings per share of common stock:
|
||||||||
Continuing
operations
|
$
|
0.58
|
$
|
0.79
|
||||
Discontinued
operations
|
(0.03
|
)
|
0.01
|
|||||
Net
income per common
share
|
$
|
0.55
|
$
|
0.80
|
||||
Diluted
earnings per share of common stock:
|
||||||||
Continuing
operations
|
$
|
0.52
|
$
|
0.76
|
||||
Discontinued
operations
|
(0.02
|
)
|
0.01
|
|||||
Net
income per common
share
|
$
|
0.50
|
0.77
|
|||||
Weighted
average common shares outstanding:
|
||||||||
Basic
|
95,052
|
90,413
|
||||||
Diluted
|
105,863
|
95,086
|
||||||
|
The
accompanying notes are an integral part of these condensed consolidated
financial statements.
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Net
income, including noncontrolling interests
|
$
|
112,755
|
$
|
74,202
|
||||
Adjustments
to reconcile net income, including noncontrolling interests to net cash
provided by operating activities —
|
||||||||
Depreciation
and
amortization
|
82,893
|
84,554
|
||||||
Asset
impairment charge and dry hole expense
|
361
|
16,671
|
||||||
Equity
in earnings of investments, net of distributions
|
320
|
81
|
||||||
Amortization
of deferred financing
costs
|
1,482
|
1,062
|
||||||
(Income)
loss from discontinued operations
|
2,554
|
(559
|
)
|
|||||
Stock
compensation
expense
|
4,084
|
8,079
|
||||||
Amortization
of debt
discount
|
1,938
|
1,816
|
||||||
Deferred
income
taxes
|
43,699
|
5,763
|
||||||
Excess
tax benefit from stock-based compensation
|
1,676
|
(629
|
)
|
|||||
Gain
on sale of
assets
|
(454
|
)
|
(61,113
|
)
|
||||
Unrealized
gain on derivative
contracts
|
(55,420
|
)
|
—
|
|||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable,
net
|
41,134
|
112,355
|
||||||
Other
current
assets
|
(2,448
|
)
|
(4,924
|
)
|
||||
Income
tax
payable
|
54,518
|
36,861
|
||||||
Accounts
payable and accrued
liabilities
|
(51,713
|
)
|
(116,297
|
)
|
||||
Other
noncurrent,
net
|
(73,889
|
)
|
(30,721
|
)
|
||||
Cash
provided by operating
activities
|
163,490
|
127,201
|
||||||
Cash
provided by (used in ) discontinued operations
|
(1,002
|
)
|
(1,635
|
)
|
||||
Net
cash provided by operating activities
|
162,488
|
125,566
|
||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(133,663
|
)
|
(241,550
|
)
|
||||
Investments
in equity
investments
|
(320
|
)
|
(207
|
)
|
||||
Distributions
from equity investments,
net
|
2,477
|
5,995
|
||||||
Increase
in restricted
cash
|
—
|
(232
|
)
|
|||||
Proceeds
from sales of
property
|
22,481
|
110,147
|
||||||
Net
cash used in investing activities
|
(109,025
|
)
|
(125,847
|
)
|
||||
Cash
flows from financing activities:
|
||||||||
Repayment
of Helix Term
Notes
|
(1,082
|
)
|
(1,082
|
)
|
||||
Borrowings
on Helix
Revolver
|
—
|
318,500
|
||||||
Repayments
on Helix
Revolver
|
(100,000
|
)
|
(185,000
|
)
|
||||
Repayment
of MARAD
borrowings
|
(2,081
|
)
|
(1,982
|
)
|
||||
Borrowings
on CDI
Revolver
|
100,000
|
—
|
||||||
Repayments
on CDI Term
Note
|
(20,000
|
)
|
(40,000
|
)
|
||||
Deferred
financing
costs
|
—
|
(409
|
)
|
|||||
Preferred
stock dividends
paid
|
(250
|
)
|
(881
|
)
|
||||
Repurchase
of common
stock
|
(288
|
)
|
(3,309
|
)
|
||||
Excess
tax benefit from stock-based compensation
|
(1,676
|
)
|
629
|
|||||
Exercise
of stock options,
net
|
—
|
321
|
||||||
Net
cash provided by (used in) financing activities
|
(25,377
|
)
|
86,787
|
|||||
Effect
of exchange rate changes on cash and cash equivalents
|
(114
|
)
|
58
|
|||||
Net
increase in cash and cash
equivalents
|
27,972
|
86,564
|
||||||
Cash
and cash equivalents:
|
||||||||
Balance,
beginning of
year
|
223,613
|
89,555
|
||||||
Balance,
end of
period
|
$
|
251,585
|
$
|
176,119
|
•
|
Level
1. Observable inputs such as quoted prices in active
markets;
|
||
•
|
Level
2. Inputs, other than the quoted prices in active markets, that
are observable either directly or indirectly; and
|
||
•
|
Level
3. Unobservable inputs in which there is little or no market data, which
require the reporting entity to develop its own
assumptions.
|
(a)
|
Market
Approach. Prices and other relevant information generated by
market transactions involving identical or comparable assets or
liabilities.
|
(b)
|
Cost
Approach. Amount that would be required to replace the
service capacity of an asset (replacement
cost).
|
(c)
|
Income
Approach. Techniques to convert expected future cash flows to a single
present amount based on market expectations (including present value
techniques, option-pricing and excess earnings
models).
|
Level
1
|
Level
2
|
Level
3
|
Total
|
Valuation
Technique
|
|||||||||||||
Assets:
|
|||||||||||||||||
Oil
and gas swaps and collars
|
– | $ | 77,939 | – | $ | 77,939 |
(c)
|
||||||||||
Foreign
currency forwards
|
– | 29 | – | 29 |
(c)
|
||||||||||||
Liabilities:
|
|||||||||||||||||
Gas
swaps and collars
|
– | 1,227 | – | 1,227 |
(c)
|
||||||||||||
Foreign
currency forwards
|
– | 559 | – | 559 |
(c)
|
||||||||||||
Interest
rate swaps
|
– | 7,231 | – | 7,231 |
(c)
|
||||||||||||
Total
|
– | $ | 68,951 | – | $ | 68,951 |
1.
|
Reclassifying
noncontrolling interest from the “mezzanine” to equity, separate from the
parents’ shareholders’ equity, in the statement of financial position;
and
|
2.
|
Recast
consolidated net income to include net income attributable to both the
controlling and noncontrolling interests. That is,
retrospectively, the noncontrolling interests’ share of a consolidated
subsidiary’s income should not be presented in the income statement as
“minority interest.”
|
Three
Months Ended March 31, 2008
|
||||||||
Originally
Reported
|
As
Adjusted
|
|||||||
Net
interest expense and
other
|
$ | 26,046 | $ | 28,001 | ||||
Provision
for Income
taxes
|
43,632 | 42,700 | ||||||
Net
income from continuing
operations
|
75,453 | 73,643 | ||||||
Earnings
per common share from continuing operations - Basic
|
$ | 0.82 | $ | 0.79 | ||||
Earnings
per common share from continuing operations – Diluted
|
0.79 | 0.76 |
December
31, 2008
|
||||||||
As
Reported
|
As
Adjusted
|
|||||||
Long-term
debt
|
$ | 1,968,502 | $ | 1,933,686 | ||||
Deferred
income tax liability
|
604,464 | 615,504 | ||||||
Common
stock, no par value
|
768,835 | 806,905 | ||||||
Retained
earnings
|
435,506 | 417,940 | ||||||
Total
controlling interest shareholders’ equity
|
1,170,645 | 1,191,149 | ||||||
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Other
receivables
|
$ | 14,819 | $ | 22,977 | ||||
Prepaid
insurance
|
10,948 | 18,327 | ||||||
Other
prepaids
|
37,703 | 23,956 | ||||||
Current
deferred tax assets
|
5,447 | 3,978 | ||||||
Insurance
claims to be reimbursed
|
7,824 | 7,880 | ||||||
Hedging
assets
|
78,162 | 26,800 | ||||||
Gas
imbalance
|
6,691 | 7,550 | ||||||
Inventory
|
31,754 | 32,195 | ||||||
Income
tax receivable
|
— | 23,485 | ||||||
Other
|
6,921 | 4,941 | ||||||
$ | 200,269 | $ | 172,089 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Restricted
cash
|
$ | 35,412 | $ | 35,402 | ||||
Deposits
|
2,872 | 1,890 | ||||||
Deferred
drydock expenses, net
|
35,935 | 38,620 | ||||||
Deferred
financing costs
|
32,179 | 33,431 | ||||||
Intangible
assets with definite lives, net
|
5,598 | 7,600 | ||||||
Other
|
5,795 | 8,779 | ||||||
$ | 117,791 | $ | 125,722 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Accrued
payroll and related benefits
|
$ | 35,786 | $ | 46,224 | ||||
Royalties
payable
|
8,152 | 10,265 | ||||||
Current
decommissioning liability
|
31,126 | 31,116 | ||||||
Unearned
revenue
|
16,374 | 9,353 | ||||||
Billings
in excess of costs
|
10,180 | 13,256 | ||||||
Insurance
claims to be reimbursed
|
7,824 | 7,880 | ||||||
Accrued
interest
|
19,493 | 34,299 | ||||||
Deposit
|
25,542 | 25,542 | ||||||
Hedge
liability
|
7,984 | 7,687 | ||||||
Other
|
46,754 | 46,057 | ||||||
$ | 209,215 | $ | 231,679 |
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Delay
rental and geological and geophysical costs
|
$
|
472
|
$
|
1,940
|
||||
Dry
hole expense
|
4
|
(52
|
)
|
|||||
Total
exploration expense
|
$
|
476
|
$
|
1,888
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Interest
paid, net of capitalized interest(1)
|
$
|
33,372
|
$
|
6,048
|
||||
Income
taxes paid
|
$
|
30,928
|
$
|
966
|
·
|
Deepwater Gateway,
L.L.C. In June
2002, we, along with Enterprise Products Partners L.P. (”Enterprise”),
formed Deepwater Gateway, L.L.C. (“Deepwater Gateway”) (each with a 50%
interest) to design, construct, install, own and operate a tension leg
platform (“TLP”) production hub primarily for Anadarko Petroleum
Corporation's Marco Polo
field in the Deepwater Gulf of Mexico. Our investment in Deepwater
Gateway totaled $104.6 million and $106.3 million as of March 31, 2009 and
December 31, 2008, respectively (including capitalized interest of $1.6
million at March 31, 2009 and December 31, 2008,
respectively). Distributions from Deepwater Gateway, net to our
interest, totaled $3.5 million in the first quarter of
2009.
|
·
|
Independence Hub, LLC. In December 2004,
we acquired a 20% interest in Independence Hub, LLC (“Independence”), an
affiliate of Enterprise. Independence owns the
"Independence Hub" platform located in Mississippi Canyon Block
920 in a water depth of 8,000 feet. First production began in
July 2007. Our investment in Independence was $89.3 million and
$90.2 million as of March 31, 2009 and December 31, 2008, respectively
(including capitalized interest of $5.8 million and $5.9 million at March
31, 2009 and December 31, 2008, respectively). Distributions
from Independence, net to our interest, totaled $6.8 million in the first
quarter of 2009.
|
Helix
Term Loan
|
Helix
Revolving Loans
|
CDI
Term
Loan
|
Senior
Unsecured Notes
|
Convertible
Senior Notes
|
MARAD
Debt
|
Other(1)
|
Total
|
||||||||||||||||||
Less
than one year
|
$
|
4,326
|
$
|
─
|
$
|
80,000
|
$
|
─
|
$
|
─
|
$
|
4,318
|
$
|
5,000
|
$
|
93,644
|
|||||||||
One
to two years
|
4,326
|
─
|
80,000
|
─
|
─
|
4,533
|
─
|
88,859
|
|||||||||||||||||
Two
to three years
|
4,326
|
249,500
|
80,000
|
─
|
─
|
4,760
|
─
|
338,586
|
|||||||||||||||||
Three
to four years
|
4,326
|
─
|
155,000
|
─
|
─
|
4,997
|
─
|
164,323
|
|||||||||||||||||
Four
to five years
|
400,707
|
─
|
─
|
─
|
─
|
5,247
|
─
|
405,954
|
|||||||||||||||||
Over
five years
|
─
|
─
|
─
|
550,000
|
300,000
|
97,513
|
─
|
947,513
|
|||||||||||||||||
Total
debt
|
418,011
|
249,500
|
395,000
|
550,000
|
300,000
|
121,368
|
5,000
|
2,038,879
|
|||||||||||||||||
Current
maturities
|
(4,326
|
)
|
─
|
(80,000
|
)
|
─
|
─
|
(4,318
|
)
|
(5,000
|
)
|
(93,644
|
)
|
||||||||||||
Long-term
debt, less
current
maturities
|
$
|
413,685
|
$
|
249,500
|
$
|
315,000
|
$
|
550,000
|
$
|
300,000
|
$
|
117,050
|
$
|
─
|
$
|
1,945,235
|
|||||||||
Unamortized
debt discount (2)
|
─
|
─
|
─
|
─
|
(32,878
|
)
|
─
|
─
|
(32,878
|
)
|
|||||||||||||||
Long-term
debt
|
$
|
413,685
|
$
|
249,500
|
$
|
315,000
|
$
|
550,000
|
$
|
267,122
|
$
|
117,050
|
$
|
─
|
$
|
1,912,357
|
|||||||||
(1)
|
Includes
$5 million loan provided by Kommandor RØMØ to Kommandor
LLC.
|
(2)
|
Reflects
debt discount resulting from adoption of APB 14-1 on January 1,
2009. The notes will increase to $300 million face amount
through accretion of non-cash interest charges through
2012.
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Interest
expense
|
$
|
29,850
|
$
|
36,807
|
||||
Interest
income
|
(264
|
)
|
(1,000
|
)
|
||||
Capitalized
interest
|
(7,620
|
)
|
(10,971
|
)
|
||||
Interest
expense, net
|
$
|
21,966
|
$
|
24,836
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Net
income, including noncontrolling interests
|
$
|
112,755
|
$
|
74,202
|
||||
Other
comprehensive income (loss), net of tax
|
||||||||
Foreign
currency translation gain (loss)
|
(3,619
|
)
|
807
|
|||||
Unrealized gain
on hedges, net
|
(4,464
|
)
|
(2,447
|
)
|
||||
Total comprehensive
income
|
104,672
|
72,562
|
||||||
Less:
Other comprehensive income applicable to noncontrolling
interest
|
(5,546
|
)
|
(237
|
)
|
||||
Total
comprehensive income applicable to Helix
|
$
|
99,126
|
$
|
72,325
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Cumulative
foreign currency translation adjustment
|
$
|
(46,481
|
)
|
$
|
(42,874
|
)
|
||
Unrealized
gain on hedges, net
|
4,709
|
9,178
|
||||||
Accumulated
other comprehensive loss
|
$
|
(41,772
|
)
|
$
|
(33,696
|
)
|
Three
Months Ended
|
Three
Months Ended
|
|||||||||
March
31, 2009
|
March
31, 2008
|
|||||||||
Income
|
Shares
|
Income
|
Shares
|
|||||||
Basic:
|
||||||||||
Net
income applicable to common shareholders
|
$ | 53,450 | $ | 73,084 | ||||||
Less:
Undistributed net income allocable to participating
securities
|
(884 | ) | (1,006 | ) | ||||||
Undistributed
net income applicable to common shareholders
|
52,566 | 72,078 | ||||||||
(Income)
loss from discontinued operations
|
2,554 | (559 | ) | |||||||
Income
per common share – continuing operations
|
$ | 55,120 |
95,052
|
$ | 71,519 |
90,413
|
Three
Months Ended
March
31, 2009
|
Three
Months Ended
March
31, 2008
|
|||||||||||||||
Income
|
Shares
|
Income
|
Shares
|
|||||||||||||
Diluted:
|
||||||||||||||||
Net income
per common share –
continuing
operations – Basic
|
$
|
55,120
|
95,052
|
$
|
71,519
|
90,413
|
||||||||||
Effect
of dilutive securities:
|
||||||||||||||||
Stock
options
|
─
|
─
|
─
|
336
|
||||||||||||
Undistributed
earnings reallocated to participating securities
|
89
|
─
|
49
|
─
|
||||||||||||
Convertible
Senior
Notes
|
─
|
─
|
─
|
706
|
||||||||||||
Convertible
preferred
stock
|
313
|
10,811
|
881
|
3,631
|
||||||||||||
Income per
common share ─
continuing
operations
|
55,522
|
72,449
|
||||||||||||||
Income
(loss) per common share ─ discontinued operations
|
(2,554
|
)
|
559
|
|||||||||||||
Net
income (loss) per common share
|
$
|
52,968
|
105,863
|
$
|
73,008
|
95,086
|
||||||||||
Three
Months Ended
|
||||
March
31, 2008
|
||||
Basic,
as previously reported
|
$ | 0.82 | ||
Basic,
impact of adoption of APB 14-1
|
(0.01 | ) | ||
Basic,
restated for adoption of APB 14-1
|
0.81 | |||
Impact
of FSP EITF 03-06-1 on basic EPS
|
0.01 | |||
Basic, under
FSP EITF 03-06-1
|
0.80 | |||
Diluted,
as previously reported
|
0.79 | |||
Diluted,
impact of adoption of APB 14-1
|
(0.01 | ) | ||
Diluted,
restated for adoption of APB 14-1
|
0.78 | |||
Impact
of FSP EITF 03-06-1 on diluted EPS
|
0.01 | |||
Diluted, under
FSP EITF 03-06-1
|
$ | 0.77 | ||
Date
of Grant
|
Type
|
Shares
|
Market
Value Per Share
|
Vesting
Period
|
||||||||
January
2, 2009
|
(1)
|
343,368
|
$
|
7.24
|
20%
per year over five years
|
|||||||
January
2, 2009
|
(2)
|
26,506
|
7.24
|
20%
per year over five years
|
||||||||
January
2, 2009
|
(1)
|
10,617
|
7.24
|
100%
on January 2, 2011
|
||||||||
February
26, 2009
|
(1)
|
141,975
|
2.70
|
20%
per year over five
years
|
(1)
|
Restricted
shares
|
(2)
|
Restricted
stock units
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Revenues
─
|
||||||||
Contracting
Services
|
$
|
230,855
|
$
|
174,718
|
||||
Shelf
Contracting
|
207,053
|
144,571
|
||||||
Oil
and Gas
|
160,181
|
171,051
|
||||||
Intercompany
elimination
|
(27,114
|
)
|
(48,571
|
)
|
||||
Total
|
$
|
570,975
|
$
|
441,769
|
||||
Income
from operations ─
|
||||||||
Contracting
Services
|
$
|
29,229
|
$
|
20,181
|
||||
Shelf
Contracting
|
20,932
|
7,548
|
||||||
Production
Facilities equity investments(1)
|
(134
|
)
|
(138
|
)
|
||||
Oil
and Gas
|
145,183
|
109,917
|
||||||
Intercompany
elimination
|
(290
|
)
|
(3,980
|
)
|
||||
Total
|
$
|
194,920
|
$
|
133,528
|
||||
Equity
in earnings of equity investments
|
$
|
7,503
|
$
|
10,816
|
(1)
|
Includes
selling and administrative expense of Production Facilities incurred by
us.
|
(2)
|
Includes
$73.5 million of disputed accrued royalty payments that we reversed
in first quarter of 2009 following a favorable court ruling (Note
6).
|
March
31,
2009
|
December
31,
2008
|
|||||||
Identifiable
Assets ─
|
||||||||
Contracting
Services
|
$
|
1,521,858
|
$
|
1,572,618
|
||||
Shelf
Contracting
|
1,331,359
|
1,309,608
|
||||||
Production
Facilities
|
484,375
|
457,197
|
||||||
Oil
and
Gas
|
1,707,943
|
1,708,428
|
||||||
Net
assets of discontinued
operations
|
17,153
|
19,215
|
||||||
Total
|
$
|
5,062,688
|
$
|
5,067,066
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Contracting
Services
|
$
|
23,903
|
$
|
42,220
|
||||
Shelf
Contracting
|
3,211
|
6,351
|
||||||
Total
|
$
|
27,114
|
$
|
48,571
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2009
|
2008
|
|||||||
Contracting
Services
|
$
|
(104
|
)
|
$
|
2,863
|
|||
Shelf
Contracting
|
394
|
1,117
|
||||||
Total
|
$
|
290
|
$
|
3,980
|
Production
Period
|
Instrument
Type
|
Average
Monthly
Volumes
|
Weighted
Average
Price
|
|||
Crude
Oil:
|
(per
barrel)
|
|||||
April
2009 — June 2009
|
Collar(1)
|
65.7
MBbl
|
$ | 75.00 — $89.55 | ||
April
2009 — December 2009
|
Forward
Sales(2)
|
150
MBbl
|
$ | 71.79 | ||
Natural
Gas:
|
(per
Mcf)
|
|||||
April
2009 — December 2009
|
Collar(3)
|
947
Mmcf
|
$ | 7.0 |