UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________________________________
FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities
Exchange Act of 1934
for the quarterly period ended June 30, 1997
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the transition period from _____________ to ____________
----------------------------------
Commission File Number: 0-22739
----------------------------------
Cal Dive International, Inc.
(Exact Name of Registrant as Specified in its Charter)
Minnesota 95-3409686
(State of Other Jurisdiction of (I.R.S. Employer Identification Number)
Incorporation or Organization)
400 N. Sam Houston Parkway E.
Suite 400
Houston, Texas 77060
(Address of Principal Executive Offices)
(281) 618-0400
(Registrants telephone number,
Including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13(b) or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ ] No [X]
At August 14, 1997 there were 14,502,831 shares of common stock, no par
value outstanding.
CAL DIVE INTERNATIONAL, INC.
INDEX
Part I. Financial Information Page
Item 1. Financial Statements
Consolidated Balance Sheets -
June 30, 1997 and December 31, 1996.........................1
Consolidated Statements of Operations -
Three Months Ended June 30, 1997 and
June 30, 1996............................................2
Six Months Ended June 30, 1997 and
June 30, 1996............................................3
Consolidated Statements of Cash Flows -
Six Months Ended June 30, 1997 and
June 30, 1996..............................................4
Notes to Consolidated Financial Statements.......................5
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations......................7
Part II: Other Information
Item 6. Exhibits and Reports on Form 8-K........................11
Signatures......................................................12
Part I. Financial Statements
Item 1. Financial Statements
Cal Dive International, Inc. and Subsidiary
Consolidated Balance Sheets
(in thousands)
June 30, Dec. 31,
1997 1996
---------- ----------
ASSETS (unaudited)
CURRENT ASSETS:
Cash and cash equivalents .......................... $ 624 $ 204
Accounts receivable --
Trade, net of revenue allowance
on gross amounts billed of
$921 and $1,021 .......................... 12,844 18,849
Unbilled ...................................... 13,158 7,364
Other current assets ............................... 4,533 2,755
---------- ----------
Total current assets ....................... 31,159 29,172
---------- ----------
PROPERTY AND EQUIPMENT ................................. 69,476 61,466
Less - Accumulated depreciation .................... (16,104) (13,260)
---------- ----------
53,372 48,206
---------- ----------
OTHER ASSETS:
Cash deposits restricted for salvage
operations .................................... 5,411 5,234
Loan acquisition costs and other
assets, net ................................... 236 444
---------- ----------
$ 90,178 $ 83,056
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable ................................... $ 10,610 $ 9,909
Accrued liabilities ................................ 4,383 5,758
Income taxes payable ............................... 1,804 94
---------- ----------
Total current liabilities ..................... 16,797 15,761
LONG-TERM DEBT ......................................... 20,000 25,000
DEFERRED INCOME TAXES .................................. 6,525 5,417
DECOMMISSIONING LIABILITIES ............................ 5,100 6,034
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY:
Common stock, no par, 20,000 shares
authorized, 18,448 shares issued
and outstanding ............................... 13,212 9,093
Retained earnings .................................. 32,295 25,806
Treasury stock, 6,821 and 7,349 shares, at cost .... (3,751) (4,055)
---------- ----------
Total shareholders' equity .................... 41,756 30,844
---------- ----------
$ 90,178 $ 83,056
========== ==========
The accompanying notes are an integral part of these consolidated financial
statements.
- 1 -
Cal Dive International, Inc. and Subsidiary
Consolidated Statements of Operations
(in thousands, except per share data)
Three Months Ended
June 30,
----------------------
1997 1996
------- -------
(unaudited)
NET REVENUES:
Subsea and salvage ................................. $25,258 $15,078
Natural gas and oil production ..................... 3,370 2,527
------- -------
28,628 17,605
COST OF SALES:
Subsea and salvage ................................. 17,322 10,660
Natural gas and oil production ..................... 2,024 1,448
------- -------
Gross profit .................................. 9,282 5,497
------- -------
SELLING AND ADMINISTRATIVE EXPENSES:
Selling expenses ................................... 349 289
Administrative expenses ............................ 1,613 1,359
------- -------
Total selling and administrative expenses ..... 1,962 1,648
------- -------
INCOME FROM OPERATIONS ................................. 7,320 3,849
OTHER INCOME AND EXPENSE:
Interest expense, net .............................. 299 30
Other (income) expense, net ........................ 18 15
------- -------
INCOME BEFORE INCOME TAXES ............................. 7,003 3,804
Provision for income taxes ......................... 2,399 1,401
------- -------
NET INCOME ............................................. $ 4,604 $ 2,403
======= =======
EARNINGS PER SHARE ..................................... $ 0.40 $ 0.22
======= =======
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING ............. 11,570 11,099
======= =======
The accompanying notes are an integral part of these consolidated financial
statements.
- 2 -
Cal Dive International, Inc. and Subsidiary
Consolidated Statements of Operations
(in thousands, except per share data)
Six Months Ended
June 30,
---------------------
1997 1996
------- -------
(unaudited)
NET REVENUES:
Subsea and salvage ................................ $38,846 $23,793
Natural gas and oil production .................... 8,226 4,996
------- -------
47,072 28,789
COST OF SALES:
Subsea and salvage ................................ 28,103 17,297
Natural gas and oil production .................... 4,265 2,847
------- -------
Gross profit ................................. 14,704 8,645
------- -------
SELLING AND ADMINISTRATIVE EXPENSES:
Selling expenses .................................. 710 573
Administrative expenses ........................... 3,468 2,522
------- -------
Total selling and administrative expenses .... 4,178 3,095
------- -------
INCOME FROM OPERATIONS ................................ 10,526 5,550
OTHER INCOME AND EXPENSE:
Interest expense, net ............................. 617 94
Other (income) expense, net ....................... 32 26
------- -------
INCOME BEFORE INCOME TAXES ............................ 9,877 5,430
Provision for income taxes ........................ 3,388 1,870
------- -------
NET INCOME ............................................ $ 6,489 $ 3,560
======= =======
EARNINGS PER SHARE .................................... $ 0.57 $ 0.32
======= =======
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING ............ 11,336 11,099
======= =======
The accompanying notes are an integral part of these consolidated financial
statements.
- 3 -
Cal Dive International, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(in thousands)
Six Months Ended
June 30,
-----------------
1997 1996
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ........................................... $ 6,489 $ 3,560
Adjustments to reconcile net income to net cash
provided by operating activities --
Depreciation and amortization ................... 3,522 1,970
Deferred income taxes ........................... 1,108 403
Gain on sale of property ........................ (464) 0
Changes in operating assets and liabilities:
Accounts receivable, net ........................ 211 (5,145)
Other current assets ............................ (1,778) (616)
Accounts payable and accrued liabilities ........ (674) 1,217
Income taxes payable/receivable ................. 1,710 767
Other noncurrent, net ........................... 125 64
-------- --------
Net cash provided by operating activities .... 10,249 2,220
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures ................................. (10,159) (1,398)
Purchase of deposits restricted for salvage operations (177) (199)
Proceeds from sale of property ....................... 1,084 0
-------- --------
Net cash used in investing activities ........ (9,252) (1,597)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Sale of treasury stock, net of transaction costs ..... 4,423 0
Borrowings under term loan facility .................. 6,700 4,600
Repayments of long-term debt ......................... (11,700) (4,900)
-------- --------
Net cash used in financing activities ........ (577) (300)
-------- --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ..... 420 323
CASH AND CASH EQUIVALENTS:
Balance, beginning of period ......................... 204 159
-------- --------
Balance, end of period ............................... $ 624 $ 482
======== ========
The accompanying notes are an integral part of these consolidated financial
statements.
- 4 -
CAL DIVE INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The accompanying financial statements include the accounts of Cal Dive
International, Inc. (Cal Dive or the Company) and its wholly owned subsidiary,
Energy Resource Technology, Inc. All significant intercompany accounts and
transactions have been eliminated. These financial statements, which are
unaudited, have been prepared pursuant to instructions for the Quarterly Report
on Form 10-Q required to be filed with the Securities and Exchange Commission
and do not include all information and footnotes normally included in financial
statements prepared in accordance with generally accepted accounting principles.
Management has reflected all adjustments (which were normal recurring
adjustments) which it believes are necessary for a fair presentation of the
consolidated balance sheets, results of operations, and cash flows, as
applicable. Operating results for the periods ended June 30, 1997, are not
necessarily indicative of the results that may be expected for the year ending
December 31, 1997. These financial statements should be read in conjunction with
the consolidated financial statements and notes thereto included in the
Company's Registration Statement on Form S-1 dated July 1, 1997.
NOTE 2 - EARNINGS PER SHARE
Net income per share is calculated by dividing net income by the weighted
average common shares outstanding for the applicable period. Outstanding stock
options are common stock equivalents but are excluded from earnings per share as
the effects were immaterial.
In March 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 128, "Earnings Per Share". This statement
replaces APB Opinion No. 15 and establishes standards for computing and
presenting earnings per share. The Company is required to adopt this standard
for the year ended December 31, 1997. Management believes adoption of this
standard will not have a material effect on the Company's reported earnings per
share amounts.
NOTE 3 - SHAREHOLDERS' EQUITY
On April 11, 1997 Coflexip acquired approximately 3.7 million shares of the
Company's stock, consisting of 3.2 million shares sold by management and First
Reserve Funds and 528,541 shares sold by the Company, each at a price of $9.46
per share. Coflexip and the Company have formed a strategic alliance to jointly
pursue Deepwater opportunities in the Gulf of Mexico. The Company had
previously, in February of 1997, contracted with Coflexip to acquire two ROVs at
published retail prices. As part of the April 11 transaction Coflexip also
agreed to accept 528,541 shares of the Company's common stock as payment for the
ROVs.
- 5 -
NOTE 4 - SUBSEQUENT EVENTS
The Company completed an initial public offering of common stock on July 7,
1997, with the sale of 4.1 million shares (including exercise of the full
over-allotment option) at $15 per share. Of the 4.1 million shares, 2,875,000
shares were sold by the Company and 1,265,000 shares were sold by First Reserve
Funds. Net proceeds to the Company from the offering were approximately $40.1
million, net of underwriting discounts and commissions. The Company utilized
$20.0 million of the proceeds to retire all of its outstanding long-term
indebtedness. The following unaudited pro forma balance sheet as of June 30,
1997 gives effect to the July 7, 1997 sale as if it had been consummated as of
June 30, 1997.
Actual, Pro Forma,
JUNE 30, 1997 ADJUSTMENTS JUNE 30, 1997
------------- ----------- -------------
Current assets ................... $ 31,159 $20,106 $ 51,265
Property and equipment ........... 53,372 -- 53,372
Other assets ..................... 5,647 -- 5,647
Current liabilities .............. (16,797) -- (16,797)
Total bank debt .................. (20,000) 20,000 --
Other liabilities ................ (11,625) -- (11,625)
-------- ------- --------
Shareholders' equity ........ $ 41,756 $40,106 $ 81,862
======== ======= ========
- 6 -
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.
FORWARD LOOKING STATEMENTS AND ASSUMPTIONS
This Quarterly Report on Form 10-Q may contain or incorporate by reference
certain forward-looking statements, including by way of illustration and not of
limitation, statements relating to liquidity, margins, the Company's business
strategy, plans for future operations, and the industry conditions. The Company
strongly encourages readers to note that some or all of the assumptions, upon
which such forward-looking statements are based, are beyond the Company's
ability to control or estimate precisely, and may in some cases be subject to
rapid and material changes. Accordingly, evaluation of future prospects of the
Company must be made with caution when relying on forward-looking information.
RESULTS OF OPERATIONS
COMPARISON OF THREE MONTHS ENDED JUNE 30, 1997 AND 1996
REVENUES. During the three months ended June 30, 1997, the Company's
revenues increased 63% to $28.6 million compared to $17.6 million for the three
months ended June 30, 1996. The Subsea and Salvage segment contributed 92% of
the increase with the Natural Gas and Oil Production segment providing the
remaining 8%. Approximately half of the increase was due to the addition of the
Dynamically Positioned MSV UNCLE JOHN. Additionally, the CAL DIVER V completed a
large construction project during the quarter which represented 11% of
consolidated second quarter revenues.
Natural gas and oil production revenue for the three months ended June 30,
1997 was $3.4 million as compared to $2.5 million for the three months ended
June 30, 1996. Production increased due to five blocks acquired during the
second half of 1996. This was offset partially by lower gas prices which
averaged $2.01/Mcf during the three months ended June 30, 1997 as compared to
$2.33/Mcf for the three months ended June 30, 1996. Also contributing to the
increased revenue was a book gain on the sale of two blocks during the second
quarter of 1997.
GROSS PROFIT. Gross profit increased $3.8 million, or 69%, from $5.5
million for the three months ended June 30, 1996, to $9.3 million for the three
months ended June 30, 1997. The addition of the UNCLE JOHN contributed $1.7
million of the increase with the balance due mainly to improved rates on surface
diving projects from the Company's four point moored vessels.
Natural gas and oil production gross profit was $1.3 million for the three
months ended June 30, 1997, as compared to $1.1 million during the same period
in the prior year. As discussed above the gain on the sale of properties and
increased production from the property acquisitions was offset by a decline in
average gas prices.
SELLING & ADMINISTRATIVE EXPENSES. Selling and administrative expenses
increased $300,000, or 19%, to $2.0 million for the three months ended June 30,
1997, as compared to $1.7 million during the same period in the prior year. The
majority of the increase is due to the addition of a number of experienced
technical personnel to support the new deepwater technical services group.
- 7 -
NET INTEREST. Net interest expense increased from $30,000 for the three
months ended June 30, 1996, to $299,000 for the three months ended June 30,
1997. This increase was due to borrowings incurred in conjunction with the
acquisitions of two DP vessels, the BALMORAL SEA and UNCLE JOHN, and offshore
properties added during the second half of 1996. Borrowings under the Revolving
Credit Agreement averaged $18.9 million during the second quarter of 1997 as
compared to $5.3 million during the second quarter of 1996.
INCOME TAXES. Income taxes of $2.4 million for the three months ended June
30, 1997, increased over the comparable prior year period due to increased
margins and profitability.
NET INCOME. Net income of $4.6 million for the three months ended June 30,
1997 was $2.2 million, or 92%, more than the comparable period in 1996 as a
result of factors described above.
COMPARISON OF SIX MONTHS ENDED JUNE 30, 1997 AND 1996
REVENUES. Consolidated revenues of $47.1 million for the first half of
1997 was 64% more than the $28.8 million earned during the first half of 1996
due primarily to the addition of DP vessels, improved demand for traditional
subsea services and increased natural gas and oil production. The addition of
the BALMORAL SEA in April, 1996 and the UNCLE JOHN in November, 1996 caused
revenues from DP vessels to increase 102% to $20.0 million for the six months
ended June 30, 1997 as compared to the comparable prior year period. Stronger
market conditions for 4-Point surface diving and the supply boats, along with
the DP vessels, offset the fact that seven vessels were out of service for a
combined 40 weeks during the first half of 1997 for regulatory inspections,
preventative maintenance and/or vessel upgrades. During the first half of 1996
only one such vessel came out of service for any significant length of time.
Natural gas and oil production was $8.2 million for the first half of 1997
as compared to $5.0 million for the first half of 1996. The 1997 revenue
benefited from the Company's 1996 well enhancement efforts and also includes a
book gain from the sale of two properties during the second quarter of 1997.
Average gas sales prices improved slightly in the first half of 1997 to
$2.48/Mcf as compared to $2.40/Mcf during the comparable period in 1996.
GROSS PROFIT. Gross profit increased by $6.1 million, or 70%, from $8.6
million in the first half of 1996 to $14.7 million in the first half of 1997.
The additions of the UNCLE JOHN and BALMORAL SEA, along with improved rates on
the Witch Queen made up approximately half of the increase. The remaining
increase was due to improved demand for traditional subsea services and
increased natural gas and oil production. Subsea and salvage margins remained
constant as an unusually active 1997 Maintenance Program took seven vessels out
of service for a combined 40 weeks undergoing regulatory inspections or repairs
and upgrades. As a result, Subsea and salvage repair costs were $3.2 million
compared to $1.3 million in the first half of 1996.
Natural gas and oil production gross profit was $4.0 million for the six
months ended June 30, 1997 as compared to $2.1 million for the comparable prior
period. The increase was due to the acquisition of five blocks during the second
half of 1996 and the gain recorded on the sale of two properties during the
second quarter of 1997.
- 8 -
SELLING & ADMINISTRATIVE EXPENSES. Selling and administrative expenses
increased 35% to $4.2 million in the six months ended June 30, 1997 as compared
to the first half of 1996. The increase is due to the addition of new personnel
to support the Company's deepwater strategy and growth in its base business. The
remainder of the increase is due to the ERT incentive compensation whereby key
management personnel share in the improved earnings of the natural gas and oil
production segment.
NET INTEREST. Net interest expense increased from $94,000 for the six
months ended June 30, 1996, to $617,000 for the six months ended June 30, 1997.
This increase was due to borrowings incurred in conjunction with the vessel and
property during the second half of 1996. Borrowings under the Revolving Credit
Agreement averaged $20.1 million during the first half of 1997 as compared to
$5.9 million during the first half of 1996.
INCOME TAXES. Income taxes were $3.4 million for the first half of 1997 as
compared to $1.9 million for the comparable prior year period. The increase was
due to the Company's increased profitability. Higher depreciation related to the
new DP vessels has resulted in a reduction of the amount of cash taxes paid in
the period and also a corresponding increase in deferred tax liability.
NET INCOME. Net income increased 82% to $6.5 million in the six months
ended June 30, 1997 as compared to $3.6 million in the first half of 1996 as a
result of factors described above.
LIQUIDITY AND CAPITAL RESOURCES
The Company has historically funded its operating activities principally
from internally generated cash flow. As of June 30, 1997, the Company had $14.4
million of working capital. The Company completed an initial public offering of
common stock on July 7, 1997, with the sale of 2,875,000 shares generating net
proceeds to the Company of approximately $40.1 million, net of underwriting
discounts and commissions. The Company utilized $20.0 million of the proceeds to
retire all of its outstanding long-term indebtedness. Pro forma working capital
as of June 30, 1997, giving effect to the closing of the IPO on July 7, 1997 is
$34.5 million, including $20.7 million of cash and cash equivalents.
Additionally, upon completion of the July 7, 1997 stock sale the Company has
available all of a $40.0 million Revolving Credit Agreement. The Company has
had, and anticipates having additional discussions with third parties regarding
possible asset acquisitions (including natural gas and oil properties and
vessels). However, the Company can give no assurance that any such transaction
can be completed.
OPERATING ACTIVITIES. Net cash provided by operating activities was $10.2
million in the six months ended June 30, 1997, as compared to $2.2 million
provided in the six months ended June 30, 1996. This increase is primarily the
result of increased profitability of the Company. Depreciation and amortization
increased as a result of vessel and natural gas and oil properties acquisitions,
acquisitions which also caused an increase in deferred taxes.
The Company experienced improved collections of its billed accounts
receivable during the first half of 1997 as compared to the comparable prior
year period. Total accounts receivable remained virtually unchanged at June 30,
1997 as compared to December 31, 1996. However, the mix between billed and
unbilled shifted significantly resulting in a larger portion of total accounts
receivable being unbilled as of June 30, 1997 as compared to December 31, 1996.
This was primarily the result of several large, turnkey projects ongoing as of
June 30, 1997.
- 9 -
INVESTING ACTIVITIES. The Company incurred $10.2 million of capital
expenditures during the first half of 1997. Nearly half of this amount was for
the acquisition of two ROVs from Coflexip with a majority of the remaining
balance representing costs associated with installation of a derrick on the
UNCLE JOHN. During the second quarter of 1997, the Company sold two offshore
natural gas and oil properties for approximately $1.0 million. This transactions
has been structured as a Section 1031 "Like Kind" exchange for tax purposes.
Accordingly, the cash received was restricted as of June 30, 1997, to be used
for the acquisition of additional natural gas and oil properties. The amount is
included in other current assets on the accompanying consolidated balance sheet.
FINANCING ACTIVITIES. During the six months ended June 30, 1997, the
Company repaid $5.0 million, net of its borrowings under its Revolving Credit
Agreement with Fleet Capital Corporation. As discussed above, subsequent to June
30, 1997, the Company paid off the remaining $20.0 million outstanding on July
7, 1997, with proceeds from the initial public offering.
CAPITAL COMMITMENTS. The Company does not have any material commitments
for capital expenditures for the next year. However, as discussed previously, in
connection with its business strategy, management expects the Company to acquire
or build additional vessels, acquire other assets such as the ROV purchase from
Coflexip, as well as seeking to buy additional natural gas and oil properties.
- 10 -
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is involved in various routine legal proceedings primarily
involving claims for personal injury under the General Maritime Laws of the
United States and Jones Act as a result of alleged negligence. The Company
believes that the outcome of all such proceedings would not have a material
adverse effect on its consolidated financial position, results of operations or
net cash flows.
Item 6. Exhibits and Reports on Form 8-K
(a)Exhibits -
Exhibit 27 - Financial Data Schedule. (Exhibit 27 is being submitted as
an exhibit only in the electronic format of this Quarterly Report on Form 10-Q
being submitted to the Securities and Exchange Commission.)
(b)Reports on Form 8-K - None.
- 11 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
CAL DIVE INTERNATIONAL, INC.
Date: August 14, 1997 By: /s/ S.JAMES NELSON
S. James Nelson,
Executive Vice President
and Chief Financial Officer
Date: August 14, 1997 By: /s/ A. WADE PURSELL
A. Wade Pursell,
Vice President-Finance
and Chief Accounting Officer
- 12 -
5
1,000
6-MOS
DEC-31-1997
JUN-30-1997
624
0
26,002
921
0
31,159
69,476
16,104
90,178
16,797
20,000
0
0
13,212
28,544
90,178
47,072
47,072
32,368
32,368
4,827
0
617
9,877
3,388
6,489
0
0
0
6,489
0.57
0.57
